SEK 0.17
(4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 4.42 Million | 59.62 Million | 67.68 Million | 30.07 Million | 14.86 Million |
Cost of Revenue | 1.45 Million | 60.93 Million | 79.53 Million | 32.81 Million | 14.19 Million |
Gross Profit | 2.96 Million | -1.31 Million | -11.84 Million | -2.73 Million | 667.08 Thousand |
Operating Expenses | 3.62 Million | 14.36 Million | 14.42 Million | 6.93 Million | 4.57 Million |
Selling, General and Administrative Expenses | 381.88 Thousand | 13.94 Million | 14.58 Million | 8.16 Million | 5.26 Million |
Research and Development Expenses | 48.63 Thousand | 545.47 Thousand | 118.58 Thousand | - | - |
Other Expenses | 3.19 Million | 126.01 Thousand | 155.91 Thousand | 1.22 Million | 688.26 Thousand |
Cost and Expenses | 5.08 Million | 75.3 Million | 93.96 Million | 39.74 Million | 18.77 Million |
Operating Income | -661.78 Thousand | -15.67 Million | -26.27 Million | -9.67 Million | -3.9 Million |
Interest Expense | 236.81 Thousand | 627.7 Thousand | 74.86 Thousand | 108.86 Thousand | - |
Income Tax Expense | - | 1.00 | -4.00 | 5.00 | -4.00 |
Earnings before Tax | -885.79 Thousand | -21.72 Million | -26.74 Million | -10.73 Million | -4.3 Million |
Net Income | -885.79 Thousand | -21.72 Million | -26.74 Million | -10.73 Million | -4.3 Million |
Earnings Per Share Basic | -0.02 | -0.72 | -1.76 | -0.71 | -0.28 |
Earnings Per Share Diluted | -0.02 | -0.72 | -1.76 | -0.71 | -0.28 |
Weighted Average Shares Outstanding | 35.71 Million | 30.34 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Weighted Average Shares Outstanding (Diluted) | 35.71 Million | 30.34 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Gross Margin | 0.67 | -0.02 | -0.18 | -0.09 | 0.04 |
EBIT Margin | 0.04 | -0.13 | -0.31 | -0.24 | -0.18 |
Profit Margin | -0.20 | -0.36 | -0.40 | -0.36 | -0.29 |
EBITDA | 163.46 Thousand | -7.46 Million | -2.07 Million | -685.32 Thousand | -255 Thousand |
Earnings Before Tax Margin | -0.15 | -0.26 | -0.39 | -0.32 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 410 Thousand | 7.57 Million | 3.63 Million | 50.81 Million | 10.78 Million | 22.77 Million |
Cost of Revenue | 99 Thousand | 8.63 Million | 7.22 Million | 42.11 Million | 12.19 Million | 13.9 Million |
Gross Profit | 311 Thousand | -1.06 Million | -3.59 Million | 8.69 Million | -1.41 Million | 8.86 Million |
Operating Expenses | 738 Thousand | 2.65 Million | 401.53 Thousand | 11.4 Million | 917.4 Thousand | 3.8 Million |
Selling, General and Administrative Expenses | - | 2.8 Million | 2.43 Million | - | 2.07 Million | 3.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 738 Thousand | 157.96 Thousand | 2.03 Million | 803.39 Thousand | 1.15 Million | - |
Cost and Expenses | 837 Thousand | 11.28 Million | 7.62 Million | 53.52 Million | 13.11 Million | 17.71 Million |
Operating Income | -427 Thousand | -3.71 Million | -3.99 Million | -2.7 Million | -2.32 Million | 5.05 Million |
Interest Expense | - | - | - | 236.81 Thousand | - | - |
Income Tax Expense | -1000.00 | 11.28 Thousand | 1.00 | -1.00 | -3.00 | 6.00 |
Earnings before Tax | -559 Thousand | -4.35 Million | -4.45 Million | -10.16 Million | -3.72 Million | 4.73 Million |
Net Income | -558 Thousand | -4.36 Million | -4.45 Million | -10.16 Million | -3.72 Million | 4.73 Million |
Earnings Per Share Basic | -0.02 | -0.12 | -0.12 | - | -0.10 | 0.16 |
Earnings Per Share Diluted | -0.02 | -0.12 | -0.12 | - | -0.10 | 0.16 |
Weighted Average Shares Outstanding | 35.71 Million | 35.71 Million | 35.71 Million | 35.71 Million | 35.71 Million | 30.34 Million |
Weighted Average Shares Outstanding (Diluted) | 35.71 Million | 35.71 Million | 35.71 Million | 35.71 Million | 35.71 Million | 30.34 Million |
Gross Margin | 0.76 | -0.14 | -0.99 | 0.17 | -0.13 | 0.39 |
EBIT Margin | -0.48 | -0.15 | -0.46 | - | 0.00 | 0.32 |
Profit Margin | -1.36 | -0.58 | -1.22 | -0.20 | -0.35 | 0.21 |
EBITDA | -198 Thousand | -1.16 Million | -1.67 Million | - | 23.52 Thousand | 7.33 Million |
Earnings Before Tax Margin | -1.04 | -0.49 | -1.10 | -0.05 | -0.22 | 0.22 |
BIOM3
BMDPF
KLIB
7757
SOFT
BOZTY