BRL 9.79
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 344.69 Million | 405.09 Million | 369.83 Million | 434.97 Million | 388.77 Million | 305.68 Million |
Total Current Assets | 128.26 Million | 183.51 Million | 141.78 Million | 200.89 Million | 148.07 Million | 109.85 Million |
Cash And Short Term Investments | 28.69 Million | 80.33 Million | 55.13 Million | 142.09 Million | 104.66 Million | 88.01 Million |
Cash and Cash Equivalents | 25.99 Million | 75.93 Million | 31.36 Million | 57.4 Million | 30.07 Million | 20.98 Million |
Short Term Investments | 2.69 Million | 4.4 Million | 23.76 Million | 84.68 Million | 74.59 Million | 67.03 Million |
Net Receivables | 21.22 Million | 25.54 Million | 27.62 Million | 20.49 Million | 4.95 Million | 622 Thousand |
Inventory | 42.91 Million | 42.35 Million | 49.94 Million | 18.49 Million | 23.55 Million | 16.92 Million |
Other Current Assets | 35.43 Million | 35.27 Million | 9.08 Million | 19.81 Million | 14.89 Million | 4.29 Million |
Total Non-Current Assets | 216.43 Million | 221.58 Million | 228.04 Million | 234.07 Million | 240.69 Million | 195.83 Million |
Net PPE | 165.73 Million | 163.76 Million | 163.18 Million | 159.79 Million | 161.62 Million | 156.27 Million |
Good Will And Intangible Assets | 39.15 Million | 46.66 Million | 54.07 Million | 54.69 Million | 63.36 Million | 29.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 39.15 Million | 46.66 Million | 54.07 Million | 54.69 Million | 63.36 Million | 29.99 Million |
Long-Term Investments | 8.67 Million | 8.92 Million | 8.73 Million | 15.16 Million | 15.21 Million | 8.59 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.87 Million | 2.24 Million | 2.05 Million | 4.41 Million | 496 Thousand | 969 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 222.45 Million | 245.98 Million | 258.24 Million | 243.49 Million | 235.21 Million | 199.59 Million |
Total Current Liabilities | 84.15 Million | 92.45 Million | 78.72 Million | 66.27 Million | 60.79 Million | 41.25 Million |
Account Payables | 27.72 Million | 34.01 Million | 17.67 Million | 11.33 Million | 39.39 Million | 18.91 Million |
Tax Payables | 803 Thousand | - | - | - | - | - |
Short Term Debt | 47.66 Million | 51.06 Million | 50.07 Million | 43.6 Million | 12.78 Million | 16.62 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.76 Million | 7.38 Million | 10.97 Million | 11.32 Million | 8.61 Million | 5.71 Million |
Total Non Current Liabilities | 138.3 Million | 153.52 Million | 179.51 Million | 177.21 Million | 174.41 Million | 158.33 Million |
Long-Term Debt | 105.94 Million | 121.22 Million | 134.07 Million | 144.71 Million | 142.8 Million | 130.69 Million |
Deferred Revenue Non Current | -340 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.36 Million | 32.3 Million | 45.44 Million | 32.5 Million | 31.61 Million | 27.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.24 Million | 159.1 Million | 111.58 Million | 191.47 Million | 153.55 Million | 106.08 Million |
Stock Holders Equity | 122.24 Million | 159.1 Million | 111.58 Million | 191.47 Million | 153.55 Million | 106.08 Million |
Common Stock | 682.98 Million | 637.98 Million | 497.85 Million | 496.47 Million | 388.53 Million | 287.44 Million |
Retained Earnings | -576.4 Million | -495.26 Million | -402.7 Million | -322.44 Million | -251.67 Million | -195.86 Million |
Accumulated other comprehensive income | -93 Thousand | 634.99 Thousand | 694 Thousand | 632 Thousand | 350.99 Thousand | 317 Thousand |
Common Stock Equity | 122.24 Million | 159.1 Million | 111.58 Million | 191.47 Million | 153.55 Million | 106.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.37 Million | 13.32 Million | 32.49 Million | 99.85 Million | 89.8 Million | 75.62 Million |
Total Debt | 153.6 Million | 172.28 Million | 184.14 Million | 188.32 Million | 155.59 Million | 147.31 Million |
Net Debt | 127.6 Million | 96.35 Million | 152.77 Million | 130.91 Million | 125.51 Million | 126.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 504.13 Million | 541.43 Million | 344.69 Million | 344.69 Million | 339.4 Million | 342.29 Million |
Total Current Assets | 286.49 Million | 327.1 Million | 128.26 Million | 128.26 Million | 121.46 Million | 125.55 Million |
Cash And Short Term Investments | 186.85 Million | 198.88 Million | 28.69 Million | 28.69 Million | 21.54 Million | 25.87 Million |
Cash and Cash Equivalents | 77.01 Million | 118 Million | 25.99 Million | 25.99 Million | 21.03 Million | 24.49 Million |
Short Term Investments | 109.84 Million | 80.88 Million | 2.69 Million | 2.69 Million | 505 Thousand | 1.37 Million |
Net Receivables | 50.66 Million | 41.21 Million | 21.22 Million | 21.22 Million | 29.06 Million | 27.9 Million |
Inventory | 47.5 Million | 37.76 Million | 42.91 Million | 42.91 Million | 33.59 Million | 36.35 Million |
Other Current Assets | 1.47 Million | 49.24 Million | 35.43 Million | 35.43 Million | 37.27 Million | 35.42 Million |
Total Non-Current Assets | 217.63 Million | 214.33 Million | 216.43 Million | 216.43 Million | 217.94 Million | 216.74 Million |
Net PPE | 166.5 Million | 165.32 Million | 165.73 Million | 165.73 Million | 165.18 Million | 163.04 Million |
Good Will And Intangible Assets | 41.6 Million | 37.38 Million | 39.15 Million | 39.15 Million | 41.16 Million | 43.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41.6 Million | 37.38 Million | 39.15 Million | 39.15 Million | 41.16 Million | 43.11 Million |
Long-Term Investments | 9.53 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.3 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 2.94 Million | 2.87 Million | 2.87 Million | 2.91 Million | 2.28 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 199.47 Million | 218.55 Million | 222.45 Million | 222.45 Million | 240.39 Million | 221.36 Million |
Total Current Liabilities | 72.09 Million | 86.83 Million | 84.15 Million | 84.15 Million | 86.7 Million | 78.83 Million |
Account Payables | 20.97 Million | 21.7 Million | 27.72 Million | 27.72 Million | 24.5 Million | 20.89 Million |
Tax Payables | 534 Thousand | - | - | - | - | - |
Short Term Debt | 40.93 Million | 55.33 Million | 47.66 Million | 47.66 Million | 51.85 Million | 49.08 Million |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 10.18 Million | 9.79 Million | 8.76 Million | 8.76 Million | 10.35 Million | 8.85 Million |
Total Non Current Liabilities | 127.37 Million | 131.72 Million | 138.3 Million | 138.3 Million | 153.68 Million | 142.53 Million |
Long-Term Debt | 92.17 Million | 99.06 Million | 105.94 Million | 105.94 Million | 104.14 Million | 110.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.91 Million | 32.66 Million | 32.36 Million | 32.36 Million | 49.53 Million | 32.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 304.66 Million | 322.88 Million | 122.24 Million | 122.24 Million | 99.01 Million | 120.92 Million |
Stock Holders Equity | 304.66 Million | 322.88 Million | 122.24 Million | 122.24 Million | 99.01 Million | 120.92 Million |
Common Stock | 900 Million | 900 Million | 682.98 Million | 682.98 Million | 637.98 Million | 637.98 Million |
Retained Earnings | -611.76 Million | -593.48 Million | -576.4 Million | -576.4 Million | -555.34 Million | -533.41 Million |
Accumulated other comprehensive income | 16.42 Million | 620 Thousand | -93 Thousand | -93 Thousand | 622.99 Thousand | 607.99 Thousand |
Common Stock Equity | 304.66 Million | 322.88 Million | 122.24 Million | 122.24 Million | 99.01 Million | 120.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 119.37 Million | 89.55 Million | 11.37 Million | 11.37 Million | 9.18 Million | 9.67 Million |
Total Debt | 133.1 Million | 154.39 Million | 153.6 Million | 153.6 Million | 156 Million | 159.35 Million |
Net Debt | 56.09 Million | 36.39 Million | 127.6 Million | 127.6 Million | 134.96 Million | 134.85 Million |
BMDPF
KLIB
TTDKF
SOFT
BOZTY
EEVIA