USD 3.55
(-0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 558.64 Million | 734.47 Million | 414.63 Million | 215.82 Million | 398.65 Million | 307.36 Million |
Cost of Revenue | 210.01 Million | 269.86 Million | 170.68 Million | 129.54 Million | 215.28 Million | 157.42 Million |
Gross Profit | 348.63 Million | 464.6 Million | 243.95 Million | 86.28 Million | 183.36 Million | 149.94 Million |
Operating Expenses | 27.93 Million | 196.65 Million | 139.76 Million | 129.04 Million | 153.74 Million | 134.39 Million |
Selling, General and Administrative Expenses | 27.93 Million | 32.82 Million | 24.25 Million | 27.97 Million | 32.43 Million | 29.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.94 Million | -2.13 Million | - | - | -5.28 Million |
Cost and Expenses | 237.94 Million | 466.51 Million | 310.44 Million | 258.58 Million | 369.02 Million | 291.81 Million |
Operating Income | 320.7 Million | 264.21 Million | 102.05 Million | -42.76 Million | 29.58 Million | 15.46 Million |
Interest Expense | 40.69 Million | 25.94 Million | 31.65 Million | 30.35 Million | 30.2 Million | 17.63 Million |
Income Tax Expense | 4.87 Million | -72.31 Million | -11.38 Million | 40.96 Million | -41.85 Million | -15.05 Million |
Earnings before Tax | 20.62 Million | 159.4 Million | 396.22 Million | -706.33 Million | -200.51 Million | -86.58 Million |
Net Income | 15.75 Million | 231.71 Million | 407.6 Million | -747.29 Million | -158.66 Million | -71.53 Million |
Earnings Per Share Basic | 0.16 | 2.74 | 7.42 | -18.90 | -4.26 | -2.47 |
Earnings Per Share Diluted | 0.16 | 2.66 | 7.28 | -18.90 | -4.26 | -2.47 |
Weighted Average Shares Outstanding | 98.79 Million | 84.61 Million | 54.93 Million | 39.53 Million | 37.25 Million | 28.97 Million |
Weighted Average Shares Outstanding (Diluted) | 101.01 Million | 87.02 Million | 55.99 Million | 39.53 Million | 37.25 Million | 28.97 Million |
Gross Margin | 0.62 | 0.63 | 0.59 | 0.40 | 0.46 | 0.49 |
EBIT Margin | 0.55 | 0.55 | 0.52 | 0.29 | 0.48 | 0.42 |
Profit Margin | 0.03 | 0.32 | 0.98 | -3.46 | -0.40 | -0.23 |
EBITDA | 307.51 Million | 331.96 Million | 214.26 Million | -565.61 Million | 193.03 Million | 129.68 Million |
Earnings Before Tax Margin | 0.57 | 0.36 | 0.25 | -0.20 | 0.07 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 147.92 Million | 130.52 Million | 138.95 Million | 558.64 Million | 186.28 Million | 157.17 Million |
Cost of Revenue | 95.35 Million | 103.59 Million | 110.71 Million | 415.36 Million | 84.04 Million | 70.59 Million |
Gross Profit | 52.57 Million | 26.93 Million | 28.23 Million | 143.27 Million | 102.24 Million | 86.58 Million |
Operating Expenses | 7.09 Million | 6.77 Million | 6.95 Million | 28.55 Million | 57.9 Million | 58.7 Million |
Selling, General and Administrative Expenses | 7.09 Million | 6.77 Million | 6.95 Million | - | 7.01 Million | 7.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 48.52 Million | -775 Thousand | - | - | - | - |
Cost and Expenses | 102.44 Million | 110.36 Million | 117.67 Million | 443.92 Million | 141.95 Million | 129.29 Million |
Operating Income | 45.47 Million | 20.16 Million | 21.27 Million | 114.71 Million | 44.33 Million | 27.88 Million |
Interest Expense | 11.83 Million | 11.86 Million | 10.56 Million | 40.69 Million | 12.24 Million | 11.36 Million |
Income Tax Expense | -20.19 Million | -1.61 Million | -5.84 Million | 4.87 Million | 5.21 Million | 3.18 Million |
Earnings before Tax | -84.88 Million | -5.24 Million | -35.52 Million | 20.62 Million | 21.8 Million | 17.24 Million |
Net Income | -64.69 Million | -3.63 Million | -29.67 Million | 15.75 Million | 16.58 Million | 14.05 Million |
Earnings Per Share Basic | -0.64 | -0.04 | -0.30 | - | 0.17 | 0.14 |
Earnings Per Share Diluted | -0.64 | -0.04 | -0.30 | - | 0.16 | 0.14 |
Weighted Average Shares Outstanding | 100.58 Million | 100.52 Million | 100.31 Million | 98.79 Million | 99.38 Million | 98.33 Million |
Weighted Average Shares Outstanding (Diluted) | 100.58 Million | 100.52 Million | 100.31 Million | 101.01 Million | 100.97 Million | 101.18 Million |
Gross Margin | 0.36 | 0.21 | 0.20 | 0.26 | 0.55 | 0.55 |
EBIT Margin | 0.62 | 0.53 | 0.58 | - | 0.51 | 0.46 |
Profit Margin | -0.44 | -0.03 | -0.21 | 0.03 | 0.09 | 0.09 |
EBITDA | 92.3 Million | 69.15 Million | 80.98 Million | - | 94.99 Million | 72.62 Million |
Earnings Before Tax Margin | 0.31 | 0.15 | 0.15 | 0.21 | 0.24 | 0.18 |
TSCO
ONRYT
CBAUF
GMVHF
SB-PC
4691