USD 98.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.11 Billion | 27.39 Billion | 23.92 Billion | 23.52 Billion | 23.51 Billion | 23.76 Billion |
Cost of Revenue | -39.6 Billion | - | - | - | - | - |
Gross Profit | 65.72 Billion | 27.39 Billion | 23.92 Billion | 23.52 Billion | 23.51 Billion | 23.76 Billion |
Operating Expenses | 10.87 Billion | 11.82 Billion | 11.19 Billion | 11.18 Billion | 10.7 Billion | 11.16 Billion |
Selling, General and Administrative Expenses | 10.87 Billion | 716 Million | 936 Million | 940 Million | 828 Million | 943 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.08 Billion | -4.19 Billion | -4.56 Billion | -1.82 Billion | -2.31 Billion |
Cost and Expenses | 10.87 Billion | 11.82 Billion | 11.19 Billion | 11.18 Billion | 10.7 Billion | 11.16 Billion |
Operating Income | 15.24 Billion | 14.24 Billion | 14.78 Billion | 13.71 Billion | 12.65 Billion | 11.96 Billion |
Interest Expense | 38.22 Billion | 21.41 Billion | 4.82 Billion | 5.81 Billion | 11.55 Billion | 16.46 Billion |
Income Tax Expense | 4.3 Billion | 4.15 Billion | 4.01 Billion | 3.53 Billion | 3.02 Billion | 3.39 Billion |
Earnings before Tax | 13.78 Billion | 14.34 Billion | 13.68 Billion | 12.37 Billion | 10.47 Billion | 11.76 Billion |
Net Income | 9.39 Billion | 9.99 Billion | 10.69 Billion | 10.18 Billion | 9.59 Billion | 8.56 Billion |
Earnings Per Share Basic | 5.68 | 6.04 | 6.25 | 5.75 | 5.43 | 4.85 |
Earnings Per Share Diluted | 5.31 | 5.90 | 6.01 | 5.40 | 5.21 | 4.52 |
Weighted Average Shares Outstanding | 1.66 Billion | 1.69 Billion | 1.72 Billion | 1.77 Billion | 1.76 Billion | 1.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.78 Billion | 1.8 Billion | 1.83 Billion | 1.93 Billion | 1.89 Billion | 1.89 Billion |
Gross Margin | 2.52 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.56 | 0.67 | 0.65 | 0.62 | 0.54 |
Profit Margin | 0.36 | 0.36 | 0.45 | 0.43 | 0.41 | 0.36 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.58 | 0.52 | 0.62 | 0.58 | 0.54 | 0.50 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 65.72 Billion | 6.47 Billion | 6.47 Billion | 31.72 Billion | 6.58 Billion | 27.39 Billion |
Cost of Revenue | - | -27.52 Billion | - | - | - | - |
Gross Profit | 65.72 Billion | 33.99 Billion | 6.47 Billion | 31.72 Billion | 6.58 Billion | 27.39 Billion |
Operating Expenses | 3.93 Billion | 2.73 Billion | 2.73 Billion | 1.89 Billion | 3.04 Billion | 11.82 Billion |
Selling, General and Administrative Expenses | - | 2.73 Billion | 2.73 Billion | 2.7 Billion | 2.7 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.93 Billion | -2.04 Billion | - | -1.89 Billion | - | -4.08 Billion |
Cost and Expenses | 51.72 Billion | 2.73 Billion | 2.73 Billion | 24.53 Billion | 3.04 Billion | 11.82 Billion |
Operating Income | -84 Million | 3.74 Billion | 3.74 Billion | 3.73 Billion | 3.73 Billion | 14.24 Billion |
Interest Expense | 38.22 Billion | 5.78 Billion | - | 4.86 Billion | - | 21.41 Billion |
Income Tax Expense | 4.3 Billion | 1.03 Billion | 1.03 Billion | 2.22 Billion | 1.11 Billion | 4.15 Billion |
Earnings before Tax | 13.87 Billion | 3.35 Billion | 3.35 Billion | 7.1 Billion | 3.53 Billion | 14.34 Billion |
Net Income | 9.39 Billion | 2.31 Billion | 2.31 Billion | 4.75 Billion | 2.41 Billion | 9.99 Billion |
Earnings Per Share Basic | - | 1.38 | 1.38 | 2.84 | 1.43 | - |
Earnings Per Share Diluted | - | 1.30 | 1.30 | 2.82 | 1.35 | - |
Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.68 Billion | 1.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.8 Billion |
Gross Margin | 1.00 | 5.25 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.11 | 0.58 | -0.01 | -0.03 | - |
Profit Margin | 0.14 | 0.36 | 0.36 | 0.15 | 0.37 | 0.36 |
EBITDA | - | 694 Million | 3.73 Billion | -200.5 Million | -200.5 Million | - |
Earnings Before Tax Margin | -0.00 | 0.58 | 0.58 | 0.12 | 0.57 | 0.52 |
SCGLY
MDAI
POWERGRID
ZPTAF
TSCO
ONRYT