X1 Entertainment Group Inc. (XOEEF)
USD 0.44
(-12.54%)
USD 0.44
(-12.54%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | - | 390.95 Thousand | 29.6 Thousand |
| Cost of Revenue | - | 1.15 Million | - |
| Gross Profit | - | -765.05 Thousand | 29.6 Thousand |
| Operating Expenses | 2.19 Million | 2.27 Million | 2.22 Million |
| Selling, General and Administrative Expenses | 1.78 Million | 1.89 Million | 1.97 Million |
| Research and Development Expenses | 170 Thousand | - | - |
| Other Expenses | 92.03 Thousand | - | - |
| Cost and Expenses | 2.19 Million | 3.43 Million | 2.22 Million |
| Operating Income | -2.2 Million | -3.45 Million | -1.94 Million |
| Interest Expense | 5420.00 | - | - |
| Income Tax Expense | 1.14 Million | 23.77 Thousand | -255.74 Thousand |
| Earnings before Tax | -2.34 Million | -3.06 Million | -2.19 Million |
| Net Income | -3.41 Million | -3.06 Million | -2.19 Million |
| Earnings Per Share Basic | -0.36 | -0.38 | -0.84 |
| Earnings Per Share Diluted | -0.36 | -0.38 | -0.84 |
| Weighted Average Shares Outstanding | 9.51 Million | 8.14 Million | 2.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.51 Million | 8.14 Million | 2.6 Million |
| Gross Margin | - | -1.96 | 1.00 |
| EBIT Margin | - | -7.70 | -8.64 |
| Profit Margin | - | -7.84 | -74.23 |
| EBITDA | -1.96 Million | -1.4 Million | -255.74 Thousand |
| Earnings Before Tax Margin | - | -8.84 | -65.59 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | -309.63 Thousand | 1937.00 |
| Cost of Revenue | - | - | - | - | - | 13.53 Thousand |
| Gross Profit | - | - | - | - | -309.63 Thousand | -11.6 Thousand |
| Operating Expenses | 126.18 Thousand | 142.74 Thousand | 131.17 Thousand | 2.19 Million | -993.94 Thousand | 418.89 Thousand |
| Selling, General and Administrative Expenses | 86.44 Thousand | 103.63 Thousand | 103.18 Thousand | - | -845.69 Thousand | 345.93 Thousand |
| Research and Development Expenses | - | 15 Thousand | 15 Thousand | - | 15 Thousand | 15 Thousand |
| Other Expenses | - | - | - | 92.03 Thousand | -5250.00 | 36.92 Thousand |
| Cost and Expenses | 126.18 Thousand | 142.74 Thousand | 131.17 Thousand | 2.19 Million | -1.16 Million | 432.43 Thousand |
| Operating Income | -145.79 Thousand | -156.05 Thousand | -118.78 Thousand | -2.2 Million | 906.62 Thousand | -453.07 Thousand |
| Interest Expense | 19.54 Thousand | 13.03 Thousand | 9386.00 | 5420.00 | - | - |
| Income Tax Expense | -64.00 | -55.86 Thousand | -22.46 Thousand | 1.14 Million | 523.88 Thousand | -22.57 Thousand |
| Earnings before Tax | -145.79 Thousand | -178.26 Thousand | -141.25 Thousand | -2.34 Million | 1.27 Million | -416.15 Thousand |
| Net Income | -145.79 Thousand | -178.26 Thousand | -141.25 Thousand | -3.41 Million | 175.86 Thousand | -416.15 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | 0.06 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | 0.06 | -0.04 |
| Weighted Average Shares Outstanding | 12.26 Million | 12.26 Million | 9.51 Million | 9.51 Million | 9.51 Million | 9.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.26 Million | 12.26 Million | 9.51 Million | 9.51 Million | 9.51 Million | 9.51 Million |
| Gross Margin | - | - | - | - | 1.00 | -5.99 |
| EBIT Margin | - | - | - | - | -0.92 | -210.59 |
| Profit Margin | - | - | - | - | -0.57 | -214.84 |
| EBITDA | -126.18 Thousand | -142.74 Thousand | -131.17 Thousand | - | 283.6 Thousand | -407.91 Thousand |
| Earnings Before Tax Margin | - | - | - | - | -2.93 | -233.90 |
SHOE
FRRFF
HLLK
0QGK
1025
ITEX