USD 0.44
(-12.54%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 20.11 Thousand | 3.02 Million | 2.14 Million |
Total Current Assets | 20.11 Thousand | 2.41 Million | 2.14 Million |
Cash And Short Term Investments | 8359.00 | 1.62 Million | 1.91 Million |
Cash and Cash Equivalents | 8359.00 | 1.62 Million | 1.91 Million |
Short Term Investments | - | - | - |
Net Receivables | 11.75 Thousand | 274.23 Thousand | 18.88 Thousand |
Inventory | -11.75 Thousand | -274.23 Thousand | - |
Other Current Assets | 11.75 Thousand | 791.28 Thousand | 217.94 Thousand |
Total Non-Current Assets | - | 607.78 Thousand | - |
Net PPE | - | - | - |
Good Will And Intangible Assets | - | 603.24 Thousand | - |
Good Will | - | 281.01 Thousand | - |
Intangible Assets | - | 322.22 Thousand | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | 4540.00 | - |
Other Assets | - | - | - |
Total Liabilities | 550.29 Thousand | 771.68 Thousand | 143.23 Thousand |
Total Current Liabilities | 550.29 Thousand | 708.47 Thousand | 143.23 Thousand |
Account Payables | 215.2 Thousand | 459.4 Thousand | 135.74 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 143.33 Thousand | 36.18 Thousand | - |
Deferred Revenue | - | -459.4 Thousand | - |
Other Current Liabilities | 191.75 Thousand | 672.29 Thousand | 7487.00 |
Total Non Current Liabilities | - | 63.2 Thousand | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | 30.41 Thousand | - |
Other Liabilities | - | - | - |
Total Equity | -530.18 Thousand | 2.25 Million | 2 Million |
Stock Holders Equity | -530.18 Thousand | 2.25 Million | 2 Million |
Common Stock | 6.96 Million | 6.96 Million | 3.68 Million |
Retained Earnings | -8.26 Million | -5.09 Million | -2.01 Million |
Accumulated other comprehensive income | 767.45 Thousand | 384.39 Thousand | 337.18 Thousand |
Common Stock Equity | -530.18 Thousand | 2.25 Million | 2 Million |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | 143.33 Thousand | 36.18 Thousand | - |
Net Debt | 134.98 Thousand | -1.58 Million | -1.91 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 527.59 Thousand | 492.34 Thousand | 224.7 Thousand | 20.11 Thousand | 20.11 Thousand | 70.34 Thousand |
Total Current Assets | 413.8 Thousand | 425.83 Thousand | 224.7 Thousand | 20.11 Thousand | 20.11 Thousand | 70.34 Thousand |
Cash And Short Term Investments | 389.27 Thousand | 381.47 Thousand | 178.33 Thousand | 8359.00 | 8359.00 | 25.63 Thousand |
Cash and Cash Equivalents | 389.27 Thousand | 381.47 Thousand | 178.33 Thousand | 8359.00 | 8359.00 | 25.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5439.00 | 16.52 Thousand | 14.77 Thousand | 11.75 Thousand | 11.75 Thousand | 12.7 Thousand |
Inventory | - | 1.00 | -14.77 Thousand | -11.75 Thousand | -11.75 Thousand | 1.00 |
Other Current Assets | - | 27.83 Thousand | 46.36 Thousand | 11.75 Thousand | 11.75 Thousand | 32 Thousand |
Total Non-Current Assets | 113.78 Thousand | 66.51 Thousand | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 66.51 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 910.17 Thousand | 759.14 Thousand | 835.42 Thousand | 550.29 Thousand | 550.29 Thousand | 414.17 Thousand |
Total Current Liabilities | 910.17 Thousand | 759.14 Thousand | 835.42 Thousand | 550.29 Thousand | 550.29 Thousand | 414.17 Thousand |
Account Payables | - | 292.79 Thousand | 156.77 Thousand | 215.2 Thousand | 215.2 Thousand | 154.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 485.9 Thousand | 466.35 Thousand | 453.32 Thousand | 143.33 Thousand | 143.33 Thousand | 127.97 Thousand |
Deferred Revenue | - | - | - | - | - | -154.62 Thousand |
Other Current Liabilities | 424.27 Thousand | - | 225.32 Thousand | 191.75 Thousand | 191.75 Thousand | 286.2 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -382.58 Thousand | -266.8 Thousand | -610.72 Thousand | -530.18 Thousand | -530.18 Thousand | -343.83 Thousand |
Stock Holders Equity | -382.58 Thousand | -266.8 Thousand | -610.72 Thousand | -530.18 Thousand | -530.18 Thousand | -343.83 Thousand |
Common Stock | 7.46 Million | 7.46 Million | 6.96 Million | 6.96 Million | 6.96 Million | 6.96 Million |
Retained Earnings | -7.99 Million | -7.85 Million | -8.36 Million | -8.26 Million | -8.26 Million | -8.69 Million |
Accumulated other comprehensive income | 70.27 Thousand | 70.25 Thousand | 736.71 Thousand | 767.45 Thousand | 767.45 Thousand | 1.38 Million |
Common Stock Equity | -382.58 Thousand | -266.8 Thousand | -610.72 Thousand | -530.18 Thousand | -530.18 Thousand | -343.83 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 485.9 Thousand | 466.35 Thousand | 453.32 Thousand | 143.33 Thousand | 143.33 Thousand | 127.97 Thousand |
Net Debt | 96.62 Thousand | 84.87 Thousand | 274.98 Thousand | 134.98 Thousand | 134.98 Thousand | 102.33 Thousand |
SHOE
FRRFF
HLLK
0QGK
1025
ITEX