USD 4.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.78 Million | 9.04 Million | 8.82 Million | 8.21 Million | 8.45 Million | 7.83 Million |
Total Current Assets | 6.13 Million | 7.26 Million | 6.83 Million | 6.13 Million | 6 Million | 5 Million |
Cash And Short Term Investments | 5.62 Million | 6.76 Million | 6.37 Million | 5.56 Million | 5.33 Million | 4.18 Million |
Cash and Cash Equivalents | 5.62 Million | 6.76 Million | 6.37 Million | 5.56 Million | 5.33 Million | 4.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 457 Thousand | 447 Thousand | 417 Thousand | 381 Thousand | 500 Thousand | 615 Thousand |
Inventory | 53 Thousand | - | - | - | - | - |
Other Current Assets | 1000.00 | 51 Thousand | 45 Thousand | 189 Thousand | 162 Thousand | 202 Thousand |
Total Non-Current Assets | 1.64 Million | 1.78 Million | 1.99 Million | 2.07 Million | 2.45 Million | 2.83 Million |
Net PPE | 53 Thousand | 108 Thousand | 154 Thousand | 57 Thousand | 135 Thousand | 22 Thousand |
Good Will And Intangible Assets | 1.44 Million | 1.45 Million | 1.44 Million | 2.89 Million | 2.89 Million | 2.9 Million |
Good Will | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Intangible Assets | - | 16 Thousand | 5000.00 | 1.45 Million | 1.45 Million | 1.46 Million |
Long-Term Investments | 111 Thousand | 55 Thousand | 58 Thousand | 21 Thousand | 93 Thousand | 290 Thousand |
Tax Assets | 29 Thousand | 149 Thousand | 316 Thousand | 525 Thousand | 736 Thousand | 1.04 Million |
Other Non Current Assets | 12 Thousand | 11.99 Thousand | 18 Thousand | -1.41 Million | -1.41 Million | -1.42 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 713 Thousand | 990 Thousand | 1.1 Million | 986 Thousand | 1.11 Million | 1.05 Million |
Total Current Liabilities | 713 Thousand | 935 Thousand | 995 Thousand | 986 Thousand | 1.05 Million | 1.03 Million |
Account Payables | 28 Thousand | 37 Thousand | 35 Thousand | 39 Thousand | 36 Thousand | 31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | -58 Thousand | -76 Thousand | - | 1.00 | - |
Deferred Revenue | - | 58 Thousand | 76 Thousand | 10 Thousand | 12 Thousand | 13 Thousand |
Other Current Liabilities | 685 Thousand | 898 Thousand | 960 Thousand | 937 Thousand | 1 Million | 990.99 Thousand |
Total Non Current Liabilities | - | 54.99 Thousand | 105.99 Thousand | - | 53 Thousand | 23 Thousand |
Long-Term Debt | - | 55 Thousand | 106 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | 53 Thousand | 23 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 7.06 Million | 8.05 Million | 7.72 Million | 7.22 Million | 7.34 Million | 6.77 Million |
Stock Holders Equity | 7.06 Million | 8.05 Million | 7.72 Million | 7.22 Million | 7.34 Million | 6.77 Million |
Common Stock | 18 Thousand | 18 Thousand | 18 Thousand | 16 Thousand | 17 Thousand | 16 Thousand |
Retained Earnings | -13.61 Million | -12.54 Million | -13.03 Million | -13.23 Million | -13.69 Million | -14.14 Million |
Accumulated other comprehensive income | - | 20.59 Million | 20.75 Million | 20.46 Million | 21.03 Million | 20.92 Million |
Common Stock Equity | 7.06 Million | 8.05 Million | 7.72 Million | 7.22 Million | 7.34 Million | 6.77 Million |
Capital Lease Obligation | - | 55 Thousand | 106 Thousand | - | - | - |
Total Investments | 111 Thousand | 55 Thousand | 58 Thousand | 21 Thousand | 93 Thousand | 290 Thousand |
Total Debt | - | 55 Thousand | 106 Thousand | - | - | - |
Net Debt | -5.62 Million | -6.71 Million | -6.26 Million | -5.56 Million | -5.33 Million | -4.18 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.78 Million | 8.49 Million | 8.28 Million | 9.1 Million | 9.04 Million | 9.04 Million |
Total Current Assets | 6.13 Million | 6.82 Million | 6.52 Million | 7.38 Million | 7.26 Million | 7.26 Million |
Cash And Short Term Investments | 5.62 Million | 6.36 Million | 6.05 Million | 6.82 Million | 6.76 Million | 6.76 Million |
Cash and Cash Equivalents | 5.62 Million | 6.36 Million | 6.05 Million | 6.82 Million | 6.76 Million | 6.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 457 Thousand | 356 Thousand | 354 Thousand | 528 Thousand | 447 Thousand | 447 Thousand |
Inventory | 53 Thousand | - | - | - | - | - |
Other Current Assets | 1000.00 | 107 Thousand | 116 Thousand | 28 Thousand | 51 Thousand | 51 Thousand |
Total Non-Current Assets | 1.64 Million | 1.66 Million | 1.76 Million | 1.72 Million | 1.78 Million | 1.78 Million |
Net PPE | 53 Thousand | 66 Thousand | 80 Thousand | 94 Thousand | 108 Thousand | 108 Thousand |
Good Will And Intangible Assets | 1.44 Million | 1.44 Million | 1.44 Million | 2.89 Million | 1.45 Million | 2.89 Million |
Good Will | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Intangible Assets | - | - | - | 1.45 Million | 16 Thousand | 1.45 Million |
Long-Term Investments | 111 Thousand | 135 Thousand | 153 Thousand | 53 Thousand | 55 Thousand | 55 Thousand |
Tax Assets | 29 Thousand | 10 Thousand | 58 Thousand | 105 Thousand | 149 Thousand | 149 Thousand |
Other Non Current Assets | 12 Thousand | 14 Thousand | 28 Thousand | -1.43 Million | 11.99 Thousand | -1.42 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 713 Thousand | 789 Thousand | 823 Thousand | 932 Thousand | 990 Thousand | 990 Thousand |
Total Current Liabilities | 713 Thousand | 779 Thousand | 798 Thousand | 892 Thousand | 935 Thousand | 935 Thousand |
Account Payables | 28 Thousand | 21 Thousand | 50 Thousand | 51 Thousand | 37 Thousand | 37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | -58 Thousand | - |
Deferred Revenue | - | - | - | - | 58 Thousand | - |
Other Current Liabilities | 685 Thousand | 758 Thousand | 748 Thousand | 841 Thousand | 898 Thousand | 898 Thousand |
Total Non Current Liabilities | - | 10 Thousand | 24.99 Thousand | 40 Thousand | 54.99 Thousand | 54.99 Thousand |
Long-Term Debt | - | - | - | - | 55 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 7.06 Million | 7.7 Million | 7.46 Million | 8.17 Million | 8.05 Million | 8.05 Million |
Stock Holders Equity | 7.06 Million | 7.7 Million | 7.46 Million | 8.17 Million | 8.05 Million | 8.05 Million |
Common Stock | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand |
Retained Earnings | -13.61 Million | -12.91 Million | -13.09 Million | -12.38 Million | -12.54 Million | -12.54 Million |
Accumulated other comprehensive income | - | - | - | 20.55 Million | 20.59 Million | 20.59 Million |
Common Stock Equity | 7.06 Million | 7.7 Million | 7.46 Million | 8.17 Million | 8.05 Million | 8.05 Million |
Capital Lease Obligation | - | 10 Thousand | 25 Thousand | 40 Thousand | 55 Thousand | 55 Thousand |
Total Investments | 111 Thousand | 135 Thousand | 153 Thousand | 53 Thousand | 55 Thousand | 55 Thousand |
Total Debt | - | 10 Thousand | 25 Thousand | 40 Thousand | 55 Thousand | 55 Thousand |
Net Debt | -5.62 Million | -6.35 Million | -6.03 Million | -6.78 Million | -6.71 Million | -6.71 Million |
XOEEF
SHOE
FRRFF
LMN
0QGK
1025