USD 0.0
(10.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 250.00 | 833.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 250.00 | 833.00 |
Operating Expenses | 47.62 Thousand | 103.57 Thousand | 143.93 Thousand | 1.49 Million | 90.00 | 209.00 |
Selling, General and Administrative Expenses | 47.62 Thousand | 103.57 Thousand | 143.93 Thousand | 1.49 Million | 90.00 | 209.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -32.99 Thousand | - | - | - | - |
Cost and Expenses | 47.62 Thousand | 103.57 Thousand | 143.93 Thousand | 1.49 Million | 90.00 | 209.00 |
Operating Income | -47.62 Thousand | -103.57 Thousand | -143.93 Thousand | -1.49 Million | 160.00 | 620.00 |
Interest Expense | 90.53 Thousand | 19.77 Thousand | 3773.00 | 22.98 Thousand | - | - |
Income Tax Expense | - | 19.77 Thousand | -143.94 | -1512.60 | -171.86 Thousand | - |
Earnings before Tax | -195.08 Thousand | -288.54 Thousand | -147.7 Thousand | -1.52 Million | 160.00 | 624.00 |
Net Income | -195.08 Thousand | -288.54 Thousand | -147.7 Thousand | -1.52 Million | 160.00 | 624.00 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.09 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.09 | - | 0.00 |
Weighted Average Shares Outstanding | 351 Million | 205.22 Million | 168.58 Million | 16.14 Million | 3.87 Million | 3.87 Million |
Weighted Average Shares Outstanding (Diluted) | 351 Million | 205.22 Million | 168.58 Million | 16.14 Million | 3.87 Million | 3.87 Million |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | 0.64 | 0.74 |
Profit Margin | - | - | - | - | 0.64 | 0.75 |
EBITDA | -104.55 Thousand | -268.77 Thousand | -143.93 Thousand | 13.29 Thousand | 160.00 | 624.00 |
Earnings Before Tax Margin | - | - | - | - | 0.64 | 0.74 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 12.84 Thousand | 18.76 Thousand | 10.63 Thousand | 47.62 Thousand | 6500.00 | 12.11 Thousand |
Selling, General and Administrative Expenses | 12.84 Thousand | 18.76 Thousand | 10.63 Thousand | - | 6500.00 | 12.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -315.83 Thousand | - | -10.05 Thousand | -6344.00 |
Cost and Expenses | 12.84 Thousand | 18.76 Thousand | 10.63 Thousand | 47.62 Thousand | 6500.00 | 12.11 Thousand |
Operating Income | -12.84 Thousand | -18.77 Thousand | -10.63 Thousand | -47.63 Thousand | -6500.00 | -12.11 Thousand |
Interest Expense | 11.27 Thousand | 132.87 Thousand | 38.71 Thousand | -22.03 Thousand | 20.04 Thousand | 18.53 Thousand |
Income Tax Expense | -12.84 Thousand | -43.27 Thousand | -10.63 | -47.63 | 20.04 Thousand | 18.53 Thousand |
Earnings before Tax | -125.53 Thousand | 18 Thousand | 74.94 Thousand | -195.08 Thousand | -183.84 Thousand | -118.91 Thousand |
Net Income | -125.53 Thousand | 18 Thousand | 74.94 Thousand | -195.08 Thousand | -183.84 Thousand | -118.91 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 622.18 Million | 621.53 Million | 612.17 Million | 351 Million | 364.86 Million | 289.56 Million |
Weighted Average Shares Outstanding (Diluted) | 622.18 Million | 1.29 Billion | 612.17 Million | 351 Million | 364.86 Million | 289.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12.84 Thousand | -18.77 Thousand | -10.63 Thousand | - | -16.55 Thousand | -18.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
7925
600733
SAICOM
XOEEF
SHOE
FRRFF