USD 13.1
(0.0%)
Breakdown | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 1.56 Billion | 986.3 Million | 563.8 Million | 421 Million | 302.6 Million |
Cost of Revenue | 444.8 Million | 471.1 Million | 348.1 Million | 194.7 Million | 160.5 Million | 114.5 Million |
Gross Profit | 1.09 Billion | 1.09 Billion | 638.2 Million | 369.1 Million | 260.5 Million | 188.1 Million |
Operating Expenses | 610.2 Million | 610.2 Million | 483.8 Million | 320.4 Million | 213.7 Million | 168.6 Million |
Selling, General and Administrative Expenses | 222.4 Million | 222.4 Million | 181.1 Million | 118.4 Million | 73.7 Million | 60.2 Million |
Research and Development Expenses | - | - | 42.7 Million | 25 Million | 19.9 Million | - |
Other Expenses | 387.8 Million | -597.6 Million | 260 Million | 177 Million | 120.1 Million | 108.4 Million |
Cost and Expenses | 1.05 Billion | 1.08 Billion | 831.9 Million | 515.1 Million | 374.2 Million | 283.1 Million |
Operating Income | 501.9 Million | 493.9 Million | 157.2 Million | 48.7 Million | 44.9 Million | 23.6 Million |
Interest Expense | 20.3 Million | 20.3 Million | 10 Million | 4.4 Million | 7.6 Million | 4.5 Million |
Income Tax Expense | 126.8 Million | 126.8 Million | 32.5 Million | 11 Million | 10.2 Million | 5.4 Million |
Earnings before Tax | 481.4 Million | 481.4 Million | 146.5 Million | 43.9 Million | 41.1 Million | 20.4 Million |
Net Income | 354.6 Million | 354.6 Million | 114 Million | 32.9 Million | 30.9 Million | 15 Million |
Earnings Per Share Basic | 0.34 | 0.34 | 0.11 | 0.03 | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.34 | 0.34 | 0.11 | 0.03 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 1.02 Billion | 1.03 Billion | 994.58 Million | 994.58 Million |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.04 Billion | 1.03 Billion | 994.58 Million | 994.58 Million |
Gross Margin | 0.71 | 0.70 | 0.65 | 0.65 | 0.62 | 0.62 |
EBIT Margin | 0.34 | 0.33 | 0.18 | 0.13 | 0.17 | 0.15 |
Profit Margin | 0.23 | 0.23 | 0.12 | 0.06 | 0.07 | 0.05 |
EBITDA | 179.7 Million | 512.2 Million | 71.2 Million | 70.4 Million | 45.5 Million | 18.5 Million |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.16 | 0.09 | 0.11 | 0.08 |
Breakdown | 2024 Q4 | 2024 FY | 2023 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 378.15 Million | 1.56 Billion | 756.3 Million | 378.15 Million | 713.2 Million | 656 Million |
Cost of Revenue | 73.35 Million | 471.1 Million | 146.7 Million | 73.35 Million | 233 Million | 160.7 Million |
Gross Profit | 304.8 Million | 1.09 Billion | 609.6 Million | 304.8 Million | 480.2 Million | 495.3 Million |
Operating Expenses | 155.65 Million | 610.2 Million | 311.3 Million | 161.95 Million | 149.5 Million | 291.7 Million |
Selling, General and Administrative Expenses | 170.4 Million | - | 340.8 Million | 170.4 Million | 134.65 Million | 269.3 Million |
Research and Development Expenses | 11.95 Million | - | 23.9 Million | 11.95 Million | 11.95 Million | 23.9 Million |
Other Expenses | -26.7 Million | -597.6 Million | -53.4 Million | - | 0.27 | -1.5 Million |
Cost and Expenses | 229 Million | 1.08 Billion | 458 Million | 235.3 Million | 526.2 Million | 452.4 Million |
Operating Income | 149.15 Million | 493.9 Million | 298.3 Million | 142.95 Million | 193.4 Million | 203.6 Million |
Interest Expense | - | 20.3 Million | - | - | - | - |
Income Tax Expense | 36.55 Million | 126.8 Million | 73.1 Million | 36.55 Million | 53.7 Million | 53.7 Million |
Earnings before Tax | 143.55 Million | 481.4 Million | 287.1 Million | 143.55 Million | 194.3 Million | 194.3 Million |
Net Income | 107 Million | 354.6 Million | 214 Million | 107 Million | 140.6 Million | 140.6 Million |
Earnings Per Share Basic | 0.10 | - | 0.20 | 0.10 | 0.14 | 0.14 |
Earnings Per Share Diluted | 0.10 | - | 0.20 | 0.10 | 0.13 | 0.13 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.03 Billion | 1.07 Billion | 1.07 Billion | 995.1 Million | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.05 Billion | 1.07 Billion | 1.07 Billion | 1.05 Billion | 1.05 Billion |
Gross Margin | 0.81 | 0.70 | 0.81 | 0.81 | 0.67 | 0.76 |
EBIT Margin | 0.38 | - | 0.37 | 0.38 | 0.28 | 0.31 |
Profit Margin | 0.28 | 0.23 | 0.28 | 0.28 | 0.20 | 0.21 |
EBITDA | 144.07 Million | - | 280.7 Million | 145.31 Million | 203.1 Million | 206 Million |
Earnings Before Tax Margin | 0.39 | 0.32 | 0.39 | 0.38 | 0.27 | 0.31 |
QSR
SMHN
QUIA
5262
9906
9377