USD 65.95
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.02 Billion | 6.5 Billion | 5.73 Billion | 4.96 Billion | 5.6 Billion | 5.35 Billion |
Cost of Revenue | 4.22 Billion | 3.9 Billion | 3.34 Billion | 2.13 Billion | 2.35 Billion | 2.24 Billion |
Gross Profit | 2.8 Billion | 2.59 Billion | 2.39 Billion | 2.83 Billion | 3.25 Billion | 3.11 Billion |
Operating Expenses | 1.95 Billion | 575 Million | 474 Million | 1.24 Billion | 1.21 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 1.95 Billion | 536 Million | 454 Million | 1.22 Billion | 1.2 Billion | 1.21 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 39 Million | 20 Million | 11 Million | 9 Million | -8 Million |
Cost and Expenses | 4.97 Billion | 4.48 Billion | 3.81 Billion | 3.37 Billion | 3.57 Billion | 3.46 Billion |
Operating Income | 2.05 Billion | 1.89 Billion | 1.87 Billion | 1.42 Billion | 2 Billion | 1.91 Billion |
Interest Expense | 595 Million | 533 Million | 505 Million | 508 Million | 532 Million | 535 Million |
Income Tax Expense | -265 Million | -117 Million | 110 Million | 66 Million | 341 Million | 238 Million |
Earnings before Tax | 1.45 Billion | 1.36 Billion | 1.36 Billion | 816 Million | 1.45 Billion | 1.38 Billion |
Net Income | 1.19 Billion | 1.48 Billion | 1.25 Billion | 750 Million | 1.11 Billion | 612 Million |
Earnings Per Share Basic | 5.50 | 4.83 | 4.04 | 2.48 | 4.15 | 1.29 |
Earnings Per Share Diluted | 3.76 | 3.26 | 2.70 | 1.60 | 2.37 | 1.29 |
Weighted Average Shares Outstanding | 312 Million | 307 Million | 310 Million | 302 Million | 268 Million | 473 Million |
Weighted Average Shares Outstanding (Diluted) | 456 Million | 455 Million | 464 Million | 468 Million | 469 Million | 473 Million |
Gross Margin | 0.40 | 0.40 | 0.42 | 0.57 | 0.58 | 0.58 |
EBIT Margin | 0.35 | 0.33 | 0.37 | 0.35 | 0.40 | 0.39 |
Profit Margin | 0.17 | 0.23 | 0.22 | 0.15 | 0.20 | 0.11 |
EBITDA | 2.45 Billion | 2.21 Billion | 2.12 Billion | 1.77 Billion | 2.21 Billion | 2.12 Billion |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.33 | 0.29 | 0.36 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.29 Billion | 2.07 Billion | 1.73 Billion | 1.87 Billion | 7.15 Billion | 1.83 Billion |
Cost of Revenue | 353.46 Million | 958.8 Million | 728.73 Million | 804.64 Million | 3 Billion | 1.07 Billion |
Gross Profit | 1.94 Billion | 1.12 Billion | 1 Billion | 1.06 Billion | 4.14 Billion | 762 Million |
Operating Expenses | 1.3 Billion | 503.89 Million | 475.86 Million | 554.92 Million | 1.95 Billion | 161 Million |
Selling, General and Administrative Expenses | 445.76 Million | 503.89 Million | 475.86 Million | 554.92 Million | - | 156 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 859.47 Million | 551 Million | 308 Million | 337 Million | 1.26 Billion | 327 Million |
Cost and Expenses | 1.65 Billion | 1.46 Billion | 1.2 Billion | 1.35 Billion | 4.95 Billion | 1.23 Billion |
Operating Income | 640.49 Million | 616.87 Million | 526.63 Million | 510.73 Million | 2.19 Billion | 582 Million |
Interest Expense | 139 Million | 150 Million | 153 Million | 156.2 Million | 592.67 Million | 143 Million |
Income Tax Expense | 72.32 Million | 84.98 Million | 67.69 Million | -421.33 Million | -269.85 Million | 59 Million |
Earnings before Tax | 430.86 Million | 483.9 Million | 394.23 Million | 324.73 Million | 1.47 Billion | 423 Million |
Net Income | 252 Million | 280 Million | 230 Million | 508 Million | 1.19 Billion | 252 Million |
Earnings Per Share Basic | 0.79 | 0.88 | 0.73 | 1.67 | - | 0.79 |
Earnings Per Share Diluted | 0.56 | 0.88 | 0.72 | 1.65 | - | 0.78 |
Weighted Average Shares Outstanding | 317 Million | 317 Million | 314 Million | 313 Million | 312 Million | 314 Million |
Weighted Average Shares Outstanding (Diluted) | 453 Million | 453 Million | 453 Million | 453 Million | 456 Million | 459 Million |
Gross Margin | 0.85 | 0.54 | 0.58 | 0.57 | 0.58 | 0.41 |
EBIT Margin | 0.15 | 0.33 | 0.33 | 0.30 | - | 0.35 |
Profit Margin | 0.11 | 0.13 | 0.13 | 0.27 | 0.17 | 0.14 |
EBITDA | 355.55 Million | 675.86 Million | 575.41 Million | 561.09 Million | - | 647 Million |
Earnings Before Tax Margin | 0.28 | 0.30 | 0.30 | 0.27 | 0.31 | 0.32 |
SMHN
QUIA
9818
9906
9377
WPLCF