USD 171.79
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.09 Billion | 9.51 Billion | 9.02 Billion | 8.38 Billion | 8.77 Billion | 8.33 Billion |
Total Current Assets | 2.75 Billion | 2.97 Billion | 2.73 Billion | 2.18 Billion | 2.47 Billion | 2.27 Billion |
Cash And Short Term Investments | 1.13 Billion | 1.34 Billion | 1 Billion | 723 Million | 899 Million | 783 Million |
Cash and Cash Equivalents | 1.13 Billion | 1.34 Billion | 1 Billion | 723 Million | 899 Million | 783 Million |
Short Term Investments | -18 Million | -35 Million | -19 Million | -22 Million | -59 Million | -61 Million |
Net Receivables | 1.53 Billion | 1.34 Billion | 1.23 Billion | 1.15 Billion | 1.28 Billion | 1.2 Billion |
Inventory | 84 Million | 79 Million | 65 Million | 68 Million | 73 Million | 75 Million |
Other Current Assets | 172 Million | 212 Million | 433 Million | 234 Million | 216 Million | 195 Million |
Total Non-Current Assets | 6.34 Billion | 6.53 Billion | 6.29 Billion | 6.2 Billion | 6.29 Billion | 6.05 Billion |
Net PPE | 320 Million | 362 Million | 376 Million | 403 Million | 436 Million | 94 Million |
Good Will And Intangible Assets | 5.92 Billion | 6.04 Billion | 5.8 Billion | 5.63 Billion | 5.69 Billion | 5.78 Billion |
Good Will | 4.32 Billion | 4.39 Billion | 4.18 Billion | 3.96 Billion | 3.99 Billion | 3.94 Billion |
Intangible Assets | 1.59 Billion | 1.64 Billion | 1.62 Billion | 1.66 Billion | 1.7 Billion | 1.84 Billion |
Long-Term Investments | 49 Million | 51 Million | 34 Million | 34 Million | 67 Million | 76 Million |
Tax Assets | 51 Million | 62 Million | 62 Million | 105 Million | 102 Million | 106 Million |
Other Non Current Assets | - | 16 Million | 18 Million | 20 Million | - | -6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.34 Billion | 7.2 Billion | 6.61 Billion | 6.29 Billion | 6.39 Billion | 6.06 Billion |
Total Current Liabilities | 3.79 Billion | 3.86 Billion | 3.05 Billion | 3.15 Billion | 3.8 Billion | 3.34 Billion |
Account Payables | 997 Million | 147 Million | 123 Million | 133 Million | 169 Million | 397 Million |
Tax Payables | 128 Million | 129 Million | 142 Million | 169 Million | 163 Million | 26 Million |
Short Term Debt | 659 Million | 785 Million | 80 Million | 531 Million | 995 Million | 748 Million |
Deferred Revenue | 1.98 Billion | 2.93 Billion | 2.85 Billion | 1.58 Billion | 2.63 Billion | 2.11 Billion |
Other Current Liabilities | 149 Million | 2 Million | 1 Million | 903 Million | 10 Million | 88 Million |
Total Non Current Liabilities | 3.55 Billion | 3.33 Billion | 3.55 Billion | 3.14 Billion | 2.58 Billion | 2.71 Billion |
Long-Term Debt | 3.08 Billion | 2.83 Billion | 3.04 Billion | 2.56 Billion | 2.11 Billion | 2.06 Billion |
Deferred Revenue Non Current | 102 Million | 112 Million | 113 Million | 112 Million | 129 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92 Million | 90 Million | 99 Million | 127 Million | -2 Million | 146 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.74 Billion | 2.31 Billion | 2.41 Billion | 2.08 Billion | 2.38 Billion | 2.26 Billion |
Stock Holders Equity | 1.74 Billion | 2.31 Billion | 2.41 Billion | 2.08 Billion | 2.38 Billion | 2.26 Billion |
Common Stock | 30 Million | 31 Million | 32 Million | 32 Million | 33 Million | 34 Million |
Retained Earnings | 2.03 Billion | 2.46 Billion | 2.33 Billion | 2.3 Billion | 2.29 Billion | 2.27 Billion |
Accumulated other comprehensive income | 328 Million | 466 Million | 215 Million | -118 Million | 242 Million | 182 Million |
Common Stock Equity | 1.74 Billion | 2.31 Billion | 2.41 Billion | 2.08 Billion | 2.38 Billion | 2.26 Billion |
Capital Lease Obligation | 272 Million | 313 Million | 331 Million | 348 Million | 368 Million | 188 Million |
Total Investments | 31 Million | 16 Million | 15 Million | 12 Million | 8 Million | 15 Million |
Total Debt | 3.73 Billion | 3.61 Billion | 3.12 Billion | 3.09 Billion | 3.1 Billion | 2.8 Billion |
Net Debt | 2.6 Billion | 2.26 Billion | 2.12 Billion | 2.37 Billion | 2.2 Billion | 2.02 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.92 Billion | 9.09 Billion | 9.09 Billion | 9.08 Billion | 9.51 Billion | 9.51 Billion |
Total Current Assets | 2.52 Billion | 2.75 Billion | 2.75 Billion | 2.65 Billion | 2.97 Billion | 2.97 Billion |
Cash And Short Term Investments | 845 Million | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.34 Billion | 1.34 Billion |
Cash and Cash Equivalents | 845 Million | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.34 Billion | 1.34 Billion |
Short Term Investments | - | -18 Million | -18 Million | -16 Million | -35 Million | -35 Million |
Net Receivables | 1.5 Billion | 1.53 Billion | 1.53 Billion | 1.46 Billion | 1.34 Billion | 1.34 Billion |
Inventory | 81 Million | 84 Million | 84 Million | 79 Million | 79 Million | 79 Million |
Other Current Assets | 92 Million | 172 Million | 172 Million | 71 Million | 212 Million | 212 Million |
Total Non-Current Assets | 6.39 Billion | 6.34 Billion | 6.34 Billion | 6.43 Billion | 6.53 Billion | 6.53 Billion |
Net PPE | 305 Million | 320 Million | 320 Million | 336 Million | 362 Million | 362 Million |
Good Will And Intangible Assets | 5.99 Billion | 5.92 Billion | 5.92 Billion | 5.98 Billion | 6.04 Billion | 6.04 Billion |
Good Will | 4.41 Billion | 4.32 Billion | 4.32 Billion | 4.35 Billion | 4.39 Billion | 4.39 Billion |
Intangible Assets | 1.57 Billion | 1.59 Billion | 1.59 Billion | 1.63 Billion | 1.64 Billion | 1.64 Billion |
Long-Term Investments | 12 Million | 49 Million | 49 Million | 53 Million | 51 Million | 51 Million |
Tax Assets | 53 Million | 51 Million | 51 Million | 59 Million | 62 Million | 62 Million |
Other Non Current Assets | 37 Million | - | - | - | 16 Million | 16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.38 Billion | 7.34 Billion | 7.34 Billion | 7.08 Billion | 7.2 Billion | 7.2 Billion |
Total Current Liabilities | 3.22 Billion | 3.79 Billion | 3.79 Billion | 3.52 Billion | 3.86 Billion | 3.86 Billion |
Account Payables | 875 Million | 997 Million | 997 Million | 903 Million | 147 Million | 147 Million |
Tax Payables | 121 Million | 128 Million | 128 Million | 133 Million | 129 Million | 129 Million |
Short Term Debt | 47 Million | 659 Million | 659 Million | 507 Million | 785 Million | 785 Million |
Deferred Revenue | 2.08 Billion | 1.98 Billion | 1.98 Billion | 1.95 Billion | 2.93 Billion | 2.93 Billion |
Other Current Liabilities | 211 Million | 149 Million | 149 Million | 152 Million | 2 Million | 2 Million |
Total Non Current Liabilities | 4.16 Billion | 3.55 Billion | 3.55 Billion | 3.56 Billion | 3.33 Billion | 3.33 Billion |
Long-Term Debt | 3.47 Billion | 3.08 Billion | 3.08 Billion | 3.07 Billion | 2.83 Billion | 2.83 Billion |
Deferred Revenue Non Current | 121 Million | 102 Million | 102 Million | 120 Million | 112 Million | 112 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281 Million | 92 Million | 92 Million | 94 Million | 90 Million | 90 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.53 Billion | 1.74 Billion | 1.74 Billion | 2 Billion | 2.31 Billion | 2.31 Billion |
Stock Holders Equity | 1.53 Billion | 1.74 Billion | 1.74 Billion | 2 Billion | 2.31 Billion | 2.31 Billion |
Common Stock | 30 Million | 30 Million | 30 Million | 31 Million | 31 Million | 31 Million |
Retained Earnings | - | 2.03 Billion | 2.03 Billion | - | 2.46 Billion | 2.46 Billion |
Accumulated other comprehensive income | 1.42 Billion | 328 Million | 328 Million | 1.88 Billion | 466 Million | 466 Million |
Common Stock Equity | 1.53 Billion | 1.74 Billion | 1.74 Billion | 2 Billion | 2.31 Billion | 2.31 Billion |
Capital Lease Obligation | 258 Million | 272 Million | 272 Million | 286 Million | 313 Million | 313 Million |
Total Investments | 12 Million | 31 Million | 31 Million | 37 Million | 16 Million | 16 Million |
Total Debt | 3.52 Billion | 3.73 Billion | 3.73 Billion | 3.58 Billion | 3.61 Billion | 3.61 Billion |
Net Debt | 2.67 Billion | 2.6 Billion | 2.6 Billion | 2.47 Billion | 2.26 Billion | 2.26 Billion |
0XVU
TAO
SHALPRO
VDRM
STE-A
603009