USD 192.78
(-4.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.7 Billion | 3.6 Billion | 2.83 Billion | 2.25 Billion | 1.83 Billion | 604.16 Million |
Total Current Assets | 3.24 Billion | 2.89 Billion | 2.25 Billion | 1.84 Billion | 1.58 Billion | 496.08 Million |
Cash And Short Term Investments | 2.4 Billion | 2.1 Billion | 1.73 Billion | 1.5 Billion | 1.37 Billion | 364.64 Million |
Cash and Cash Equivalents | 1.42 Billion | 1.26 Billion | 1.01 Billion | 275.89 Million | 141.85 Million | 78.48 Million |
Short Term Investments | 986.57 Million | 838.02 Million | 718.12 Million | 1.22 Billion | 1.22 Billion | 286.16 Million |
Net Receivables | 736.52 Million | 582.63 Million | 399.74 Million | 257.1 Million | 147.58 Million | 93.34 Million |
Inventory | - | 115.82 Million | 86.21 Million | 57.37 Million | 32.24 Million | 21.21 Million |
Other Current Assets | 101.56 Million | 91.61 Million | 39.35 Million | 31.26 Million | 31.39 Million | 16.88 Million |
Total Non-Current Assets | 1.45 Billion | 718 Million | 576.01 Million | 409.32 Million | 251.66 Million | 108.07 Million |
Net PPE | 472.87 Million | 313.02 Million | 232.99 Million | 152.91 Million | 111.85 Million | 41.04 Million |
Good Will And Intangible Assets | 480.86 Million | 115.05 Million | 110.36 Million | 91.1 Million | 54.08 Million | 16.18 Million |
Good Will | 417.02 Million | 89.19 Million | 78.54 Million | 58.97 Million | 30.05 Million | 7.47 Million |
Intangible Assets | 63.83 Million | 25.85 Million | 31.81 Million | 32.12 Million | 24.02 Million | 8.7 Million |
Long-Term Investments | 10.6 Million | 10.06 Million | 5.11 Million | 5.12 Million | 2 Million | - |
Tax Assets | -10.6 Million | -10.06 Million | -5.11 Million | -5.12 Million | -2 Million | - |
Other Non Current Assets | 503.48 Million | 289.92 Million | 232.66 Million | 165.3 Million | 85.72 Million | 50.84 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.43 Billion | 2.88 Billion | 2.25 Billion | 1.72 Billion | 1.34 Billion | 295.6 Million |
Total Current Liabilities | 3.11 Billion | 1.53 Billion | 1.13 Billion | 720.2 Million | 423.9 Million | 261.94 Million |
Account Payables | 23.3 Million | 18.48 Million | 26.15 Million | 12.54 Million | 5.23 Million | 6.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.19 Billion | 34.46 Million | 26.1 Million | 19.84 Million | 15.6 Million | - |
Deferred Revenue | 1.64 Billion | 1.28 Billion | 923.74 Million | 571.28 Million | 337.26 Million | 221.38 Million |
Other Current Liabilities | 252.51 Million | 201.77 Million | 158.44 Million | 116.53 Million | 65.8 Million | 34.35 Million |
Total Non Current Liabilities | 317.97 Million | 1.34 Billion | 1.12 Billion | 1 Billion | 924.72 Million | 33.65 Million |
Long-Term Debt | 44.82 Million | 1.17 Billion | 1.01 Billion | 944.76 Million | 889.63 Million | - |
Deferred Revenue Non Current | 251.05 Million | 158.53 Million | 97.37 Million | 59.31 Million | 32.5 Million | 29.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.1 Million | 12.72 Million | 7.92 Million | 4.45 Million | 2.58 Million | 3.84 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.27 Billion | 725.11 Million | 573.3 Million | 528.89 Million | 484.82 Million | 308.55 Million |
Stock Holders Equity | 1.27 Billion | 725.11 Million | 573.3 Million | 528.89 Million | 484.82 Million | 308.55 Million |
Common Stock | 152 Thousand | 147 Thousand | 143 Thousand | 139 Thousand | 133 Thousand | 127 Thousand |
Retained Earnings | -1.14 Billion | -1.09 Billion | -991.87 Million | -601.6 Million | -339.57 Million | -224.45 Million |
Accumulated other comprehensive income | -4.78 Million | -1.57 Million | -25.85 Million | -650 Thousand | 463 Thousand | 268 Thousand |
Common Stock Equity | 1.27 Billion | 725.11 Million | 573.3 Million | 528.89 Million | 484.82 Million | 308.55 Million |
Capital Lease Obligation | 44.82 Million | 76.38 Million | 77.04 Million | 51.06 Million | 43.62 Million | - |
Total Investments | 986.57 Million | 838.02 Million | 718.12 Million | 1.22 Billion | 1.22 Billion | 286.16 Million |
Total Debt | 1.23 Billion | 1.21 Billion | 1.04 Billion | 964.6 Million | 905.23 Million | - |
Net Debt | -185.11 Million | -51.66 Million | 32.51 Million | 688.7 Million | 763.38 Million | -78.48 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.7 Billion | 4.7 Billion | 4.19 Billion | 3.93 Billion | 3.63 Billion | 3.6 Billion |
Total Current Assets | 3.24 Billion | 3.24 Billion | 2.83 Billion | 3.01 Billion | 2.89 Billion | 2.89 Billion |
Cash And Short Term Investments | 2.4 Billion | 2.4 Billion | 2.23 Billion | 2.45 Billion | 2.32 Billion | 2.1 Billion |
Cash and Cash Equivalents | 1.42 Billion | 1.42 Billion | 1.25 Billion | 1.43 Billion | 1.36 Billion | 1.26 Billion |
Short Term Investments | 986.57 Million | 986.57 Million | 980.8 Million | 1.02 Billion | 962.68 Million | 838.02 Million |
Net Receivables | 736.52 Million | 736.52 Million | 516.88 Million | 489.61 Million | 366.84 Million | 582.63 Million |
Inventory | - | - | - | - | 119.41 Million | 115.82 Million |
Other Current Assets | 101.56 Million | 101.56 Million | 78.03 Million | 67.7 Million | 80.92 Million | 91.61 Million |
Total Non-Current Assets | 1.45 Billion | 1.45 Billion | 1.36 Billion | 917.1 Million | 743.99 Million | 718 Million |
Net PPE | 472.87 Million | 472.87 Million | 423.11 Million | 382.29 Million | 342.72 Million | 313.02 Million |
Good Will And Intangible Assets | 480.86 Million | 480.86 Million | 485.98 Million | 114.95 Million | 118.03 Million | 115.05 Million |
Good Will | 417.02 Million | 417.02 Million | 417.02 Million | 92.41 Million | 92.41 Million | 89.19 Million |
Intangible Assets | 63.83 Million | 63.83 Million | 68.95 Million | 22.54 Million | 25.62 Million | 25.85 Million |
Long-Term Investments | - | 10.6 Million | 10.42 Million | 11.17 Million | 7.93 Million | 10.06 Million |
Tax Assets | - | -10.6 Million | 9.9 Million | 10.19 Million | -7.93 Million | -10.06 Million |
Other Non Current Assets | 503.48 Million | 503.48 Million | 434.4 Million | 398.48 Million | 283.22 Million | 289.92 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 3.43 Billion | 3.43 Billion | 3.1 Billion | 2.97 Billion | 2.82 Billion | 2.88 Billion |
Total Current Liabilities | 3.11 Billion | 3.11 Billion | 1.7 Billion | 1.58 Billion | 1.47 Billion | 1.53 Billion |
Account Payables | 23.3 Million | 23.3 Million | 28.03 Million | 17.13 Million | 23.23 Million | 18.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.19 Billion | 1.19 Billion | 50.85 Million | 44.77 Million | 38.13 Million | 34.46 Million |
Deferred Revenue | 1.64 Billion | 1.64 Billion | 1.37 Billion | 1.31 Billion | 1.24 Billion | 1.28 Billion |
Other Current Liabilities | 252.51 Million | 252.51 Million | 245.75 Million | 205.57 Million | 168.51 Million | 201.77 Million |
Total Non Current Liabilities | 317.97 Million | 317.97 Million | 1.4 Billion | 1.39 Billion | 1.35 Billion | 1.34 Billion |
Long-Term Debt | 44.82 Million | 44.82 Million | 1.13 Billion | 1.14 Billion | 1.17 Billion | 1.17 Billion |
Deferred Revenue Non Current | 251.05 Million | 251.05 Million | 200.33 Million | 185.75 Million | 155.01 Million | 158.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.1 Million | 1.16 Billion | 19.36 Million | 16.78 Million | 20.99 Million | 12.72 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.27 Billion | 1.27 Billion | 1.09 Billion | 958.85 Million | 807.52 Million | 725.11 Million |
Stock Holders Equity | 1.27 Billion | 1.27 Billion | 1.09 Billion | 958.85 Million | 807.52 Million | 725.11 Million |
Common Stock | 152 Thousand | 152 Thousand | 151 Thousand | 150 Thousand | 148 Thousand | 147 Thousand |
Retained Earnings | -1.14 Billion | -1.14 Billion | -1.13 Billion | -1.15 Billion | -1.12 Billion | -1.09 Billion |
Accumulated other comprehensive income | -4.78 Million | -4.78 Million | -15.67 Million | -3 Million | -17.95 Million | -1.57 Million |
Common Stock Equity | 1.27 Billion | 1.27 Billion | 1.09 Billion | 958.85 Million | 807.52 Million | 725.11 Million |
Capital Lease Obligation | 44.82 Million | 44.82 Million | 46.89 Million | 47.9 Million | 81.74 Million | 76.38 Million |
Total Investments | 986.57 Million | 986.57 Million | 991.22 Million | 1.03 Billion | 962.68 Million | 838.02 Million |
Total Debt | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.21 Billion | 1.21 Billion |
Net Debt | -185.11 Million | -185.11 Million | -23.75 Million | -204.89 Million | -145.95 Million | -51.66 Million |
TAO
SHALPRO
PRAVEG
STE-A
603009
WOLTF