USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 34.64 Thousand | 35.85 Thousand | 22.5 Million | 22.86 Million | 22.05 Million | 15.3 Million |
Cost of Revenue | 29.99 Thousand | 29.76 Thousand | 14.84 Million | 15.47 Million | 13.66 Million | 8.47 Million |
Gross Profit | 4654.00 | 6097.00 | 7.65 Million | 7.39 Million | 8.39 Million | 6.82 Million |
Operating Expenses | 5640.59 | 6221.50 | 6.75 Million | 6.31 Million | 6.25 Million | 5.91 Million |
Selling, General and Administrative Expenses | 5557.47 | 6113.38 | 6.75 Million | 6.31 Million | 6.25 Million | 5.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 35.63 Thousand | 35.98 Thousand | 21.59 Million | 21.78 Million | 19.91 Million | 14.39 Million |
Operating Income | -986.78 | -109.02 | 906.71 Thousand | 1.07 Million | 2.14 Million | 908.51 Thousand |
Interest Expense | - | - | - | - | - | 4676.00 |
Income Tax Expense | 62.54 | 48.84 | 382.27 Thousand | 129.93 Thousand | 271 Thousand | -99.9 Thousand |
Earnings before Tax | -1011.10 | -130.07 | 867.05 Thousand | 1.31 Million | 2.3 Million | 1 Million |
Net Income | -1073.63 | -81.23 | 484.78 Thousand | 1.18 Million | 2.03 Million | 1 Million |
Earnings Per Share Basic | -0.27 | -0.02 | 0.11 | 0.27 | 0.45 | 0.21 |
Earnings Per Share Diluted | -0.27 | -0.02 | 0.11 | 0.26 | 0.44 | 0.21 |
Weighted Average Shares Outstanding | 3963.00 | 3963.00 | 4.41 Million | 4.46 Million | 4.46 Million | 4.69 Million |
Weighted Average Shares Outstanding (Diluted) | 3963.02 | 3963.02 | 4.56 Million | 4.62 Million | 4.67 Million | 4.75 Million |
Gross Margin | 0.13 | 0.17 | 0.34 | 0.32 | 0.38 | 0.45 |
EBIT Margin | -0.03 | -0.00 | 0.05 | 0.05 | 0.10 | 0.08 |
Profit Margin | -0.03 | -0.00 | 0.02 | 0.05 | 0.09 | 0.07 |
EBITDA | -903.37 | -16.24 | 1.06 Million | 1.28 Million | 2.4 Million | 1.35 Million |
Earnings Before Tax Margin | -0.03 | -0.00 | 0.04 | 0.05 | 0.10 | 0.06 |
Breakdown | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.74 Thousand | 34.64 Thousand | 8935.82 | 8778.28 | 6184.21 | 8778.51 |
Cost of Revenue | 9573.89 | 29.99 Thousand | 7659.66 | 7595.90 | 5161.16 | 7570.91 |
Gross Profit | 1172.11 | 4654.00 | 1276.16 | 1182.38 | 1023.05 | 1207.60 |
Operating Expenses | 1744.12 | 5640.59 | 1411.68 | 1216.83 | 1267.95 | 1270.04 |
Selling, General and Administrative Expenses | 1717.79 | - | 1392.70 | 1198.00 | 1248.98 | 1236.89 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.31 Thousand | 35.63 Thousand | 9071.34 | 8812.74 | 6429.11 | 8840.95 |
Operating Income | -571.74 | -986.78 | -135.52 | -34.60 | -244.91 | -51.89 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 244.30 | 62.54 | 62.62 | 14.44 | 104.70 | 22.21 |
Earnings before Tax | -588.38 | -1011.10 | -144.93 | -33.75 | -244.03 | -68.14 |
Net Income | -832.68 | -1073.63 | -82.31 | -19.31 | -139.33 | -45.94 |
Earnings Per Share Basic | -0.21 | - | -0.02 | -0.00 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.21 | - | -0.02 | -0.00 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 3963.00 | 3963.00 | 3963.00 | 3963.00 | 3963.00 | 3963.00 |
Weighted Average Shares Outstanding (Diluted) | 3963.02 | 3963.02 | 3963.02 | 3963.02 | 3963.02 | 3963.02 |
Gross Margin | 0.11 | 0.13 | 0.14 | 0.13 | 0.17 | 0.14 |
EBIT Margin | -0.05 | - | -0.01 | -0.00 | -0.04 | -0.00 |
Profit Margin | -0.08 | -0.03 | -0.01 | -0.00 | -0.02 | -0.01 |
EBITDA | -545.27 | - | -116.54 | -15.62 | -225.93 | -29.29 |
Earnings Before Tax Margin | -0.05 | -0.03 | -0.02 | -0.00 | -0.04 | -0.01 |
SCNP
GNK
0108
7719
RS1
ARCAD