IDR 166.0
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 703.52 Billion | 475.94 Billion | 522.92 Billion | 246.08 Billion | 468.58 Billion | 619.28 Billion |
Cost of Revenue | 665.04 Billion | 437.49 Billion | 487.86 Billion | 226.63 Billion | 408.1 Billion | 524.75 Billion |
Gross Profit | 38.47 Billion | 38.45 Billion | 35.06 Billion | 19.45 Billion | 60.48 Billion | 94.53 Billion |
Operating Expenses | 54.31 Billion | 50.15 Billion | 51.08 Billion | 46.55 Billion | 43.91 Billion | 49.25 Billion |
Selling, General and Administrative Expenses | 54.31 Billion | 49.08 Billion | 49.96 Billion | 45.72 Billion | 43.91 Billion | 49.25 Billion |
Research and Development Expenses | - | - | - | - | - | 47 Million |
Other Expenses | - | -1.06 Billion | -1.12 Billion | -829.1 Million | - | - |
Cost and Expenses | 719.36 Billion | 487.64 Billion | 538.95 Billion | 273.18 Billion | 452.02 Billion | 574 Billion |
Operating Income | -15.84 Billion | -11.7 Billion | -16.02 Billion | -27.09 Billion | 16.56 Billion | 45.28 Billion |
Interest Expense | 1.61 Billion | - | 297.41 Million | 2.05 Billion | 236.66 Million | 174.41 Million |
Income Tax Expense | 4.33 Billion | -2.54 Billion | -8.45 Billion | 61.89 Million | 6.95 Billion | 12.71 Billion |
Earnings before Tax | 24.95 Billion | -7.7 Billion | -15.61 Billion | -18.9 Billion | 24.62 Billion | 50.92 Billion |
Net Income | 22.4 Billion | -7.43 Billion | -5.87 Billion | -12.03 Billion | 17.68 Billion | 38.21 Billion |
Earnings Per Share Basic | 8.96 | -2.97 | -2.35 | -4.81 | 0.07 | 0.15 |
Earnings Per Share Diluted | 8.96 | -2.97 | -2.35 | -4.81 | 0.07 | 0.15 |
Weighted Average Shares Outstanding | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 257.5 Billion | 257.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 257.5 Billion | 257.5 Billion |
Gross Margin | 0.05 | 0.08 | 0.07 | 0.08 | 0.13 | 0.15 |
EBIT Margin | 0.07 | 0.03 | 0.02 | -0.03 | 0.07 | 0.10 |
Profit Margin | 0.03 | -0.02 | -0.01 | -0.05 | 0.04 | 0.06 |
EBITDA | 49.5 Billion | 19.4 Billion | 11.84 Billion | 2.46 Billion | 40.19 Billion | 64.85 Billion |
Earnings Before Tax Margin | -0.02 | -0.02 | -0.03 | -0.11 | 0.04 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 54.11 Billion | 63.96 Billion | 62.41 Billion | 703.52 Billion | 114.2 Billion | 277.42 Billion |
Cost of Revenue | 48.13 Billion | 55.8 Billion | 57.66 Billion | 673.49 Billion | 106.96 Billion | 260.22 Billion |
Gross Profit | 5.97 Billion | 8.15 Billion | 4.74 Billion | 30.03 Billion | 7.24 Billion | 17.2 Billion |
Operating Expenses | 8.3 Billion | 6.61 Billion | 7.16 Billion | 56.81 Billion | 14.26 Billion | 15.98 Billion |
Selling, General and Administrative Expenses | 7.68 Billion | 6.61 Billion | 6.86 Billion | - | 13.93 Billion | 15.44 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -619.98 Million | -656.9 Million | -299.03 Million | -1.55 Billion | -328.14 Million | -538.48 Million |
Cost and Expenses | 56.43 Billion | 62.41 Billion | 64.83 Billion | 730.3 Billion | 121.22 Billion | 276.2 Billion |
Operating Income | -2.32 Billion | 1.54 Billion | -2.41 Billion | -26.77 Billion | -7.02 Billion | 1.22 Billion |
Interest Expense | 111.53 Million | 77.15 Million | - | 1.61 Billion | 178.85 Million | 635.91 Million |
Income Tax Expense | 1.55 Billion | -221.18 Thousand | 89.7 Thousand | 4.33 Billion | 4.33 Billion | -658.88 Million |
Earnings before Tax | -884.25 Million | 9.22 Billion | 3.34 Billion | 24.95 Billion | 41.76 Billion | 6.86 Billion |
Net Income | -884.29 Million | 9.22 Billion | 3.34 Billion | 22.4 Billion | 34.54 Billion | 4.67 Billion |
Earnings Per Share Basic | -0.35 | 3.69 | 1.34 | - | 13.82 | 1.87 |
Earnings Per Share Diluted | -0.35 | 3.69 | 1.34 | - | 13.82 | 1.87 |
Weighted Average Shares Outstanding | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Gross Margin | 0.11 | 0.13 | 0.08 | 0.04 | 0.06 | 0.06 |
EBIT Margin | 0.03 | 0.04 | 0.03 | - | -0.05 | 0.03 |
Profit Margin | -0.02 | 0.14 | 0.05 | 0.03 | 0.30 | 0.02 |
EBITDA | 1.6 Billion | 2.24 Billion | 1.61 Billion | - | -6.01 Billion | 8.77 Billion |
Earnings Before Tax Margin | -0.04 | 0.02 | -0.04 | -0.04 | -0.06 | 0.00 |
GNK
0108
600963
RS1
ARCAD
WIRX