USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Total Assets | 14.48 Thousand | 10.1 Thousand | 8.47 Million | 8.02 Million | 7.32 Million | 5.29 Million |
Total Current Assets | 14.28 Thousand | 9889.40 | 7.94 Million | 7.22 Million | 6.95 Million | 4.81 Million |
Cash And Short Term Investments | 373.49 | 723.99 | 3.28 Million | 2.45 Million | 2.68 Million | 1.9 Million |
Cash and Cash Equivalents | 365.06 | 715.87 | 428.2 Thousand | 318.92 Thousand | 2.68 Million | 1.9 Million |
Short Term Investments | 8.43 | 8.12 | 2.85 Million | 2.13 Million | - | - |
Net Receivables | 5459.70 | 3607.61 | 1.67 Million | 1.87 Million | 1.73 Million | 1.13 Million |
Inventory | 7759.33 | 2630.45 | 2.47 Million | 2.08 Million | 2.09 Million | 1.55 Million |
Other Current Assets | 691.96 | 2927.34 | 506.57 Thousand | 286.61 Thousand | 444 Thousand | 13.43 Thousand |
Total Non-Current Assets | 203.39 | 210.88 | 532.83 Thousand | 805.32 Thousand | 367 Thousand | 484.3 Thousand |
Net PPE | 166.14 | 173.62 | 288.69 Thousand | 339.73 Thousand | 331 Thousand | 448.55 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 168.93 Thousand | - | - |
Other Non Current Assets | 37.26 | 37.26 | 244.14 Thousand | 296.66 Thousand | 36 Thousand | 35.75 Thousand |
Other Assets | -0.39 | -0.27 | - | - | - | - |
Total Liabilities | 7090.97 | 1624.84 | 931.05 Thousand | 954.59 Thousand | 1.15 Million | 1.24 Million |
Total Current Liabilities | 7090.97 | 1624.84 | 931.05 Thousand | 954.59 Thousand | 1.15 Million | 1.24 Million |
Account Payables | 4142.25 | 1433.23 | 677.31 Thousand | 792.14 Thousand | 863 Thousand | 972.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2490.00 | - | - | - | - | 1999.00 |
Deferred Revenue | - | - | - | - | - | 236.48 Thousand |
Other Current Liabilities | 458.72 | 191.61 | 253.74 Thousand | 162.45 Thousand | 290 Thousand | 35.75 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7363.79 | 8437.90 | 7.54 Million | 7.07 Million | 6.17 Million | 4.05 Million |
Stock Holders Equity | 7363.79 | 8437.90 | 7.54 Million | 7.07 Million | 6.17 Million | 4.05 Million |
Common Stock | 5.35 | 5.35 | 5373.00 | 5373.00 | 5000.00 | 5327.00 |
Retained Earnings | -2975.46 | -1901.83 | -3.15 Million | -3.64 Million | -4.83 Million | -6.86 Million |
Accumulated other comprehensive income | -0.66 | -0.19 | - | - | - | - |
Common Stock Equity | 7363.79 | 8437.90 | 7.54 Million | 7.07 Million | 6.17 Million | 4.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.43 | 8.12 | 2.85 Million | 2.13 Million | - | - |
Total Debt | 2490.00 | - | - | - | - | 1999.00 |
Net Debt | 2124.94 | -715.87 | -428.2 Thousand | -318.92 Thousand | -2.68 Million | -1.9 Million |
Breakdown | 2014 FY | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.48 Thousand | 14.48 Thousand | 12.77 Thousand | 11.58 Thousand | 10.35 Thousand | 10.1 Thousand |
Total Current Assets | 14.28 Thousand | 14.28 Thousand | 12.62 Thousand | 11.41 Thousand | 10.16 Thousand | 9889.40 |
Cash And Short Term Investments | 373.49 | 373.49 | 748.49 | 1207.68 | 1481.64 | 723.99 |
Cash and Cash Equivalents | 365.06 | 365.06 | 740.18 | 1198.42 | 1473.46 | 715.87 |
Short Term Investments | 8.43 | 8.43 | 8.31 | 9.26 | 8.18 | 8.12 |
Net Receivables | 5459.70 | 5459.70 | 4631.09 | 4168.18 | 3214.72 | 3607.61 |
Inventory | 7759.33 | 7759.33 | 5723.37 | 3990.73 | 2778.66 | 2630.45 |
Other Current Assets | 691.96 | 691.96 | 1520.48 | 2046.27 | 2686.24 | 2927.34 |
Total Non-Current Assets | 203.39 | 203.39 | 153.94 | 172.92 | 191.90 | 210.88 |
Net PPE | 166.14 | 166.14 | 116.68 | 135.66 | 154.64 | 173.62 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 37.26 | 37.26 | 37.26 | 37.26 | 37.26 | 37.26 |
Other Assets | -0.39 | -0.39 | 0.06 | 0.08 | 0.10 | -0.27 |
Total Liabilities | 7090.97 | 7090.97 | 4542.88 | 3268.98 | 2157.96 | 1624.84 |
Total Current Liabilities | 7090.97 | 7090.97 | 4542.88 | 3268.98 | 2157.96 | 1624.84 |
Account Payables | 4142.25 | 4142.25 | 2588.79 | 2064.75 | 1927.45 | 1433.23 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2490.00 | 2490.00 | 1700.00 | 1000.00 | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 458.72 | 458.72 | 254.10 | 204.23 | 230.51 | 191.61 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7363.79 | 7363.79 | 8196.94 | 8279.26 | 8158.30 | 8437.90 |
Stock Holders Equity | 7363.79 | 7363.79 | 8196.94 | 8279.26 | 8158.30 | 8437.90 |
Common Stock | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 |
Retained Earnings | -2975.46 | -2975.46 | -2142.78 | -2060.46 | -2181.43 | -1901.83 |
Accumulated other comprehensive income | -0.66 | -0.66 | -0.19 | -0.19 | -0.19 | -0.19 |
Common Stock Equity | 7363.79 | 7363.79 | 8196.94 | 8279.26 | 8158.30 | 8437.90 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.43 | 8.43 | 8.31 | 9.26 | 8.18 | 8.12 |
Total Debt | 2490.00 | 2490.00 | 1700.00 | 1000.00 | - | - |
Net Debt | 2124.94 | 2124.94 | 959.82 | -198.42 | -1473.46 | -715.87 |
SCNP
GNK
0108
7719
RS1
ARCAD