The Westaim Corporation (WEDXF)
USD 3.52
(-0.85%)
USD 3.52
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 212.78 Million | 25.67 Million | 31.7 Million | -27.47 Million | 16.87 Million | 24.13 Million |
| Cost of Revenue | - | 135.41 Thousand | -3.93 Million | 879.11 Thousand | 406.22 Thousand | 3.74 Million |
| Gross Profit | 212.78 Million | 25.53 Million | 35.63 Million | -28.35 Million | 16.46 Million | 20.39 Million |
| Operating Expenses | 24.99 Million | 8.07 Million | 3.26 Million | 6.13 Million | 7.06 Million | 7.24 Million |
| Selling, General and Administrative Expenses | 2.37 Million | 2.38 Million | 1.88 Million | 2.01 Million | 1.97 Million | 1.94 Million |
| Research and Development Expenses | - | 1.57 | 7.82 | -1.38 | 1.04 | 3.98 |
| Other Expenses | - | 7.77 Million | 14.87 Million | -58.91 Million | 3.82 Million | 13.55 Million |
| Cost and Expenses | -178.03 Million | 8.07 Million | 3.26 Million | 6.13 Million | 7.06 Million | 7.34 Million |
| Operating Income | 187.44 Million | 17.6 Million | 28.43 Million | -34.28 Million | 9.46 Million | -3.94 Million |
| Interest Expense | 1.01 Million | 1.9 Million | 1.98 Million | 1.86 Million | 1.9 Million | 1.9 Million |
| Income Tax Expense | 2.29 Million | -357 Thousand | 221 Thousand | 115 Thousand | 938 Thousand | 801 Thousand |
| Earnings before Tax | 185.17 Million | 17.6 Million | 28.43 Million | -34.28 Million | 9.46 Million | 16.79 Million |
| Net Income | 183.98 Million | 17.96 Million | 28.21 Million | -34.4 Million | 8.52 Million | 16.79 Million |
| Earnings Per Share Basic | 1.34 | 0.12 | 0.20 | -0.24 | 0.06 | 0.12 |
| Earnings Per Share Diluted | 1.32 | 0.12 | 0.19 | -0.24 | 0.06 | 0.12 |
| Weighted Average Shares Outstanding | 139.73 Million | 141.9 Million | 143.07 Million | 143.18 Million | 143.18 Million | 143.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.39 Million | 144.87 Million | 146.1 Million | 143.18 Million | 146.22 Million | 143.18 Million |
| Gross Margin | 1.00 | 0.99 | 1.12 | 1.03 | 0.98 | 0.84 |
| EBIT Margin | 0.88 | 0.69 | 0.90 | 1.24 | 0.56 | -0.16 |
| Profit Margin | 0.86 | 0.70 | 0.89 | 1.25 | 0.51 | 0.70 |
| EBITDA | 186.82 Million | 18.03 Million | 26.35 Million | -33.47 Million | 12.85 Million | 13.87 Million |
| Earnings Before Tax Margin | 0.88 | 0.69 | 0.90 | 1.25 | 0.56 | -0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.51 Million | 2.3 Million | 8.78 Million | 1.71 Million | 25.02 Million | 35.42 Million |
| Cost of Revenue | - | - | 139.51 Thousand | - | 34.55 Thousand | 34.44 Thousand |
| Gross Profit | 3.51 Million | 2.3 Million | 8.64 Million | 1.71 Million | 24.98 Million | 35.38 Million |
| Operating Expenses | 18.34 Million | -23.74 Million | -178.17 Million | -36.22 Million | 2.01 Million | 4.11 Million |
| Selling, General and Administrative Expenses | 1.2 Million | 568 Thousand | - | 706 Thousand | 699 Thousand | 413 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.19 Million | 23.74 Million | 178.17 Million | 36.22 Million | 19.37 Million | 28.25 Million |
| Cost and Expenses | 27.6 Million | -23.7 Million | -178.03 Million | -36.19 Million | 2.01 Million | 4.11 Million |
| Operating Income | -24.08 Million | 26.01 Million | 186.81 Million | 37.91 Million | 23 Million | 31.31 Million |
| Interest Expense | - | - | 1.01 Million | - | 84 Thousand | 470 Thousand |
| Income Tax Expense | -3.84 Million | 3.69 Million | 2.34 Million | 2.2 Million | -68 Thousand | -45 Thousand |
| Earnings before Tax | -23.97 Million | 26.28 Million | 185.17 Million | 37.65 Million | 23 Million | 31.31 Million |
| Net Income | -17.04 Million | 23.27 Million | 183.98 Million | 35.06 Million | 23.07 Million | 31.35 Million |
| Earnings Per Share Basic | -0.18 | 0.18 | - | 0.27 | 0.17 | 0.23 |
| Earnings Per Share Diluted | -0.18 | 0.17 | - | 0.27 | 0.16 | 0.22 |
| Weighted Average Shares Outstanding | 93.78 Million | 130.41 Million | 138.29 Million | 131.75 Million | 137.94 Million | 140.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.78 Million | 135.1 Million | 142.39 Million | 138.53 Million | 142.48 Million | 141.33 Million |
| Gross Margin | 1.00 | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -6.85 | 11.30 | - | 22.10 | 0.92 | 0.88 |
| Profit Margin | -4.85 | 10.10 | 20.94 | 20.42 | 0.92 | 0.89 |
| EBITDA | -24.05 Million | 26.04 Million | - | 37.94 Million | 23.04 Million | 31.34 Million |
| Earnings Before Tax Margin | -6.86 | 11.29 | 21.27 | 22.08 | 0.92 | 0.88 |
ZHCD
HDFCBANK
UCB
POWERMECH
RYCEF
2224