28.57
(2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 803.81 Million | 868.13 Million | 686.51 Million | 639.36 Million | 656.32 Million |
Cost of Revenue | -68.13 Million | - | - | - | - |
Gross Profit | 871.94 Million | 868.13 Million | 686.51 Million | 639.36 Million | 656.32 Million |
Operating Expenses | 462.34 Million | -512.12 Million | -338.74 Million | -429.91 Million | 70.93 Million |
Selling, General and Administrative Expenses | 462.34 Million | 294.48 Million | 254.75 Million | 245.24 Million | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -806.61 Million | -593.5 Million | -675.16 Million | -70.93 Million |
Cost and Expenses | 462.34 Million | -512.12 Million | -338.74 Million | -429.91 Million | 410.7 Million |
Operating Income | 341.47 Million | 356 Million | 347.76 Million | 209.44 Million | -1.37 Million |
Interest Expense | 419.34 Million | 60.79 Million | 29.76 Million | 56.23 Million | 16.45 Million |
Income Tax Expense | 45 Million | 78.53 Million | 77.96 Million | 45.35 Million | 52.99 Million |
Earnings before Tax | 232.54 Million | 356 Million | 347.76 Million | 209.44 Million | 238.71 Million |
Net Income | 187.54 Million | 277.47 Million | 269.8 Million | 164.08 Million | 184.34 Million |
Earnings Per Share Basic | 1.54 | 2.52 | 2.97 | 1.91 | 2313.00 |
Earnings Per Share Diluted | 1.54 | 2.52 | 2.97 | 1.91 | 2.31 |
Weighted Average Shares Outstanding | 117.6 Million | 106.66 Million | 87.94 Million | 83.18 Million | 79.7 Million |
Weighted Average Shares Outstanding (Diluted) | 117.74 Million | 106.77 Million | 88.09 Million | 83.24 Million | 79.7 Million |
Gross Margin | 1.08 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.46 | 0.50 | 0.31 | 0.03 |
Profit Margin | 0.23 | 0.32 | 0.39 | 0.26 | 0.28 |
EBITDA | 266.72 Million | 379.82 Million | 345.7 Million | 200.85 Million | - |
Earnings Before Tax Margin | 0.42 | 0.41 | 0.51 | 0.33 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 357.17 Million | 382.41 Million | 233.99 Million | 871.94 Million | 175.25 Million | 229.27 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 357.17 Million | 382.41 Million | 233.99 Million | 871.94 Million | 175.25 Million | 229.27 Million |
Operating Expenses | 46.04 Million | 36.02 Million | -153.15 Million | -639.4 Million | -164.1 Million | -169.48 Million |
Selling, General and Administrative Expenses | - | 92.74 Million | 94.45 Million | - | 99.89 Million | 87.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -46.04 Million | -36.02 Million | -247.6 Million | -994.79 Million | -264 Million | -257.22 Million |
Cost and Expenses | 295.21 Million | 294.28 Million | -153.15 Million | -639.4 Million | -164.1 Million | -169.48 Million |
Operating Income | 61.96 Million | -368 Thousand | 80.83 Million | 232.54 Million | 11.15 Million | 59.79 Million |
Interest Expense | 3.75 Million | 138.26 Million | 137.57 Million | 419.34 Million | 135.24 Million | 120.59 Million |
Income Tax Expense | 12.43 Million | 19.36 Million | 18.2 Million | 45 Million | -2.94 Million | 11.92 Million |
Earnings before Tax | 59.78 Million | 85.97 Million | 80.83 Million | 232.54 Million | 11.15 Million | 59.79 Million |
Net Income | 47.07 Million | 66.61 Million | 62.63 Million | 187.54 Million | 14.09 Million | 47.86 Million |
Earnings Per Share Basic | 0.38 | 0.54 | 0.51 | - | 0.11 | 0.39 |
Earnings Per Share Diluted | 0.38 | 0.54 | 0.51 | - | 0.11 | 0.39 |
Weighted Average Shares Outstanding | 119.81 Million | 119.72 Million | 119.66 Million | 117.6 Million | 119.61 Million | 119.5 Million |
Weighted Average Shares Outstanding (Diluted) | 119.95 Million | 119.78 Million | 119.74 Million | 117.74 Million | 119.71 Million | 119.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | 0.02 | 0.39 | - | 0.13 | 0.31 |
Profit Margin | 0.13 | 0.17 | 0.27 | 0.22 | 0.08 | 0.21 |
EBITDA | 63.31 Million | 9.36 Million | 91.71 Million | - | 22.08 Million | 70.22 Million |
Earnings Before Tax Margin | 0.17 | -0.00 | 0.35 | 0.27 | 0.06 | 0.26 |
1578
CYDVF
SIIS
WEDXF
ZHCD
HDFCBANK