Vestas Wind Systems A/S (VWSYF)
USD 13.33
(1.45%)
USD 13.33
(1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.38 Billion | 14.48 Billion | 15.58 Billion | 14.81 Billion | 12.14 Billion | 10.13 Billion |
| Cost of Revenue | 14.09 Billion | 14.36 Billion | 14.02 Billion | 13.28 Billion | 10.38 Billion | 8.5 Billion |
| Gross Profit | 1.28 Billion | 118 Million | 1.56 Billion | 1.53 Billion | 1.76 Billion | 1.63 Billion |
| Operating Expenses | 991 Million | 1.36 Billion | 1.16 Billion | 791 Million | 757 Million | 687 Million |
| Selling, General and Administrative Expenses | 876 Million | 813 Million | 735 Million | 523 Million | 489 Million | 443 Million |
| Research and Development Expenses | 371 Million | 457 Million | 364 Million | 265 Million | 268 Million | 229 Million |
| Other Expenses | -256 Million | -346.12 Million | -60.99 Million | -6 Million | - | - |
| Cost and Expenses | 15.09 Billion | 15.73 Billion | 15.18 Billion | 14.07 Billion | 11.14 Billion | 9.19 Billion |
| Operating Income | 292 Million | -1.59 Billion | 322 Million | 698 Million | 1 Billion | 921 Million |
| Interest Expense | 235 Million | 63 Million | 52 Million | 40 Million | 47 Million | 22 Million |
| Income Tax Expense | 24 Million | -124 Million | 81 Million | 163 Million | 209 Million | 227 Million |
| Earnings before Tax | 102 Million | -1.69 Billion | 257 Million | 934 Million | 909 Million | 910 Million |
| Net Income | 77 Million | -1.57 Billion | 134 Million | 765 Million | 704 Million | 684 Million |
| Earnings Per Share Basic | 0.08 | -1.56 | 0.13 | 0.78 | 0.71 | 0.68 |
| Earnings Per Share Diluted | 0.08 | -1.56 | 0.13 | 0.78 | 0.71 | 0.68 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 979.96 Million | 986.88 Million | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 982.95 Million | 990.83 Million | 1 Billion |
| Gross Margin | 0.08 | 0.01 | 0.10 | 0.10 | 0.14 | 0.16 |
| EBIT Margin | 0.07 | -0.01 | 0.09 | 0.12 | 0.12 | 0.14 |
| Profit Margin | 0.01 | -0.11 | 0.01 | 0.05 | 0.06 | 0.07 |
| EBITDA | 1.12 Billion | -545 Million | 1.25 Billion | 1.65 Billion | 1.28 Billion | 1.39 Billion |
| Earnings Before Tax Margin | 0.02 | -0.11 | 0.02 | 0.05 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.28 Billion | 2.68 Billion | 4.77 Billion | 15.38 Billion | 4.35 Billion | 3.42 Billion |
| Cost of Revenue | 3.13 Billion | 2.43 Billion | 4.24 Billion | 14.09 Billion | 4 Billion | 3.2 Billion |
| Gross Profit | 155.68 Million | 244 Million | 523 Million | 1.28 Billion | 351 Million | 221 Million |
| Operating Expenses | 340.31 Million | 312 Million | 342 Million | 1.24 Billion | 295 Million | 307 Million |
| Selling, General and Administrative Expenses | 251.49 Million | 227 Million | 241 Million | - | 198 Million | 225 Million |
| Research and Development Expenses | 88.82 Million | 85 Million | 100 Million | - | 97 Million | 82 Million |
| Other Expenses | - | - | 16 Million | 44.96 Million | -2.99 Million | - |
| Cost and Expenses | 3.47 Billion | 2.74 Billion | 4.59 Billion | 15.34 Billion | 4.29 Billion | 3.51 Billion |
| Operating Income | -184.62 Million | -68 Million | 252 Million | 292 Million | 70 Million | -68 Million |
| Interest Expense | 52.89 Million | - | 40 Million | 235 Million | 31.9 Million | 57.87 Million |
| Income Tax Expense | -73.85 Million | -30 Million | 24 Million | 24 Million | -1 Million | -15 Million |
| Earnings before Tax | -237.52 Million | -105 Million | 173 Million | 102 Million | 28 Million | -130 Million |
| Net Income | -157.68 Million | -68 Million | 148 Million | 77 Million | 29 Million | -115 Million |
| Earnings Per Share Basic | -0.16 | -0.07 | 0.15 | - | 0.03 | -0.11 |
| Earnings Per Share Diluted | -0.16 | -0.07 | 0.15 | - | 0.03 | -0.11 |
| Weighted Average Shares Outstanding | 1 Billion | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.05 | 0.09 | 0.11 | 0.08 | 0.08 | 0.06 |
| EBIT Margin | 0.01 | -0.03 | 0.09 | - | 0.01 | -0.03 |
| Profit Margin | -0.05 | -0.03 | 0.03 | 0.01 | 0.01 | -0.03 |
| EBITDA | 39.91 Million | -69 Million | 447 Million | - | 57 Million | -88 Million |
| Earnings Before Tax Margin | -0.06 | -0.03 | 0.05 | 0.02 | 0.02 | -0.02 |
TI
INSP
JOF
002204
SCV
BCN