USD 13.33
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.51 Billion | 20.09 Billion | 19.71 Billion | 18.16 Billion | 14.33 Billion | 11.89 Billion |
Total Current Assets | 14.92 Billion | 13.62 Billion | 12.86 Billion | 12.24 Billion | 10.44 Billion | 8.55 Billion |
Cash And Short Term Investments | 3.29 Billion | 2.35 Billion | 2.51 Billion | 3.15 Billion | 3.03 Billion | 3.3 Billion |
Cash and Cash Equivalents | 3.28 Billion | 2.35 Billion | 2.39 Billion | 3.03 Billion | 2.86 Billion | 2.88 Billion |
Short Term Investments | 3 Million | -215.94 Million | 116 Million | 111 Million | 173 Million | 422 Million |
Net Receivables | 4.56 Billion | 3.93 Billion | 3.96 Billion | 3.41 Billion | 2.86 Billion | 1.9 Billion |
Inventory | 6.53 Billion | 6.37 Billion | 5.67 Billion | 5.28 Billion | 4.09 Billion | 2.98 Billion |
Other Current Assets | 536.21 Million | 172.49 Million | 715.69 Million | 392.99 Million | 441.99 Million | 931 Million |
Total Non-Current Assets | 7.59 Billion | 6.46 Billion | 6.84 Billion | 5.91 Billion | 3.88 Billion | 3.34 Billion |
Net PPE | 1.91 Billion | 1.75 Billion | 2.09 Billion | 2.02 Billion | 1.67 Billion | 1.31 Billion |
Good Will And Intangible Assets | 3.2 Billion | 3.06 Billion | 3.13 Billion | 2.88 Billion | 1.2 Billion | 1.09 Billion |
Good Will | 1.5 Billion | 1.51 Billion | 1.5 Billion | 1.27 Billion | 386 Million | 379 Million |
Intangible Assets | 1.69 Billion | 1.55 Billion | 1.62 Billion | 1.61 Billion | 822 Million | 717 Million |
Long-Term Investments | 790 Million | 1.04 Billion | 674 Million | 115 Million | 272 Million | 50 Million |
Tax Assets | 795 Million | 497 Million | 374 Million | 335 Million | 324 Million | 281 Million |
Other Non Current Assets | 894 Million | 103.05 Million | 579 Million | 553 Million | 414 Million | 599 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.47 Billion | 17.03 Billion | 14.95 Billion | 13.45 Billion | 10.98 Billion | 8.79 Billion |
Total Current Liabilities | 14.02 Billion | 13.51 Billion | 12.7 Billion | 11.23 Billion | 9.34 Billion | 7.4 Billion |
Account Payables | 3.73 Billion | 4.08 Billion | 4.28 Billion | 3.6 Billion | 3.11 Billion | 2.41 Billion |
Tax Payables | 176 Million | 58 Million | 75 Million | 86 Million | 128 Million | 112 Million |
Short Term Debt | 163 Million | 248 Million | 704 Million | 487 Million | 159 Million | -4.2 Billion |
Deferred Revenue | 8.95 Billion | 7.82 Billion | 6.9 Billion | 6.27 Billion | 5.36 Billion | 4.2 Billion |
Other Current Liabilities | 1.16 Billion | 1.34 Billion | 809 Million | 858 Million | 700 Million | 4.98 Billion |
Total Non Current Liabilities | 5.45 Billion | 3.51 Billion | 2.25 Billion | 2.22 Billion | 1.63 Billion | 1.39 Billion |
Long-Term Debt | 3.22 Billion | 2.17 Billion | 732 Million | 867 Million | 661 Million | 498 Million |
Deferred Revenue Non Current | 1.86 Billion | 1.12 Billion | 1.01 Billion | 1.02 Billion | 755 Million | 703 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204 Million | 59 Million | 145 Million | 173 Million | 76 Million | 69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.04 Billion | 3.06 Billion | 4.76 Billion | 4.7 Billion | 3.34 Billion | 3.1 Billion |
Stock Holders Equity | 3.02 Billion | 3.04 Billion | 4.74 Billion | 4.65 Billion | 3.29 Billion | 3.09 Billion |
Common Stock | 27 Million | 27 Million | 27 Million | 27 Million | 27 Million | 28 Million |
Retained Earnings | 3.1 Billion | 3 Billion | 4.69 Billion | 4.77 Billion | 3.33 Billion | 3.04 Billion |
Accumulated other comprehensive income | -101.97 Million | 14.95 Million | 22 Million | -146 Million | -67 Million | 22 Million |
Common Stock Equity | 3.02 Billion | 3.04 Billion | 4.74 Billion | 4.65 Billion | 3.29 Billion | 3.09 Billion |
Capital Lease Obligation | 555.85 Million | 491.56 Million | 545.04 Million | 446 Million | 198 Million | - |
Total Investments | 793 Million | 829 Million | 790 Million | 226 Million | 445 Million | 472 Million |
Total Debt | 3.38 Billion | 2.42 Billion | 1.43 Billion | 1.35 Billion | 820 Million | 498 Million |
Net Debt | 99 Million | 75 Million | -958 Million | -1.68 Billion | -2.04 Billion | -2.38 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.56 Billion | 22.59 Billion | 22.51 Billion | 22.51 Billion | 20.85 Billion | 20.33 Billion |
Total Current Assets | 14.81 Billion | 14.92 Billion | 14.92 Billion | 14.92 Billion | 14.02 Billion | 13.67 Billion |
Cash And Short Term Investments | 2.74 Billion | 2.34 Billion | 3.29 Billion | 3.29 Billion | 1.67 Billion | 1.47 Billion |
Cash and Cash Equivalents | 2.62 Billion | 2.29 Billion | 3.28 Billion | 3.28 Billion | 1.66 Billion | 1.47 Billion |
Short Term Investments | 115.73 Million | 59 Million | 3 Million | 3 Million | 4 Million | -285.09 Million |
Net Receivables | 4.58 Billion | 3.18 Billion | 4.56 Billion | 4.56 Billion | 4.51 Billion | 4.13 Billion |
Inventory | 7.48 Billion | 7.26 Billion | 6.53 Billion | 6.53 Billion | 7 Billion | 7.11 Billion |
Other Current Assets | 1.00 | 2.11 Billion | 536.21 Million | 536.21 Million | 832.44 Million | 960.98 Million |
Total Non-Current Assets | 8.74 Billion | 7.67 Billion | 7.59 Billion | 7.59 Billion | 6.83 Billion | 6.65 Billion |
Net PPE | 2.06 Billion | 1.98 Billion | 1.91 Billion | 1.91 Billion | 1.86 Billion | 1.77 Billion |
Good Will And Intangible Assets | 3.28 Billion | 3.22 Billion | 3.2 Billion | 3.2 Billion | 3.12 Billion | 3.09 Billion |
Good Will | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.5 Billion |
Intangible Assets | 1.77 Billion | 1.72 Billion | 1.69 Billion | 1.69 Billion | 1.61 Billion | 1.58 Billion |
Long-Term Investments | 1.15 Billion | 753 Million | 790 Million | 790 Million | 783 Million | 1.09 Billion |
Tax Assets | 961.77 Million | 836 Million | 795 Million | 795 Million | 677 Million | 600 Million |
Other Non Current Assets | 1.28 Billion | 881 Million | 894 Million | 894 Million | 374 Million | 91.9 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 20.64 Billion | 19.53 Billion | 19.47 Billion | 19.47 Billion | 17.87 Billion | 17.48 Billion |
Total Current Liabilities | 15.21 Billion | 14.07 Billion | 14.02 Billion | 14.02 Billion | 13.5 Billion | 13.26 Billion |
Account Payables | 3.87 Billion | 3.56 Billion | 3.73 Billion | 3.73 Billion | 3.65 Billion | 3.49 Billion |
Tax Payables | 93.78 Million | 154 Million | 176 Million | 176 Million | 119 Million | 75 Million |
Short Term Debt | 173.59 Million | 185 Million | 163 Million | 163 Million | 677 Million | 191 Million |
Deferred Revenue | 9.4 Billion | 9.46 Billion | 8.95 Billion | 8.95 Billion | 8.02 Billion | 8.34 Billion |
Other Current Liabilities | 1.75 Billion | 867 Million | 1.16 Billion | 1.16 Billion | 1.14 Billion | 1.23 Billion |
Total Non Current Liabilities | 5.43 Billion | 5.46 Billion | 5.45 Billion | 5.45 Billion | 4.37 Billion | 4.21 Billion |
Long-Term Debt | 3.22 Billion | 3.24 Billion | 3.22 Billion | 3.22 Billion | 2.74 Billion | 2.69 Billion |
Deferred Revenue Non Current | 1.00 | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.35 Billion | 1.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.01 Billion | 190 Million | 204 Million | 204 Million | 81 Million | 92 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.91 Billion | 3.06 Billion | 3.04 Billion | 3.04 Billion | 2.98 Billion | 2.84 Billion |
Stock Holders Equity | 2.9 Billion | 3.05 Billion | 3.02 Billion | 3.02 Billion | 2.96 Billion | 2.83 Billion |
Common Stock | 26.93 Million | 27 Million | 27 Million | 27 Million | 27 Million | 27 Million |
Retained Earnings | 2.84 Billion | 3.03 Billion | 3.1 Billion | 3.1 Billion | 2.93 Billion | 2.9 Billion |
Accumulated other comprehensive income | 37.91 Million | -6 Million | -101.97 Million | -101.97 Million | 5.98 Million | -95.74 Million |
Common Stock Equity | 2.9 Billion | 3.05 Billion | 3.02 Billion | 3.02 Billion | 2.96 Billion | 2.83 Billion |
Capital Lease Obligation | - | - | 555.85 Million | 555.85 Million | - | - |
Total Investments | 1.26 Billion | 753 Million | 793 Million | 793 Million | 787 Million | 809 Million |
Total Debt | 3.4 Billion | 3.43 Billion | 3.38 Billion | 3.38 Billion | 3.41 Billion | 2.88 Billion |
Net Debt | 771.21 Million | 1.14 Billion | 99 Million | 99 Million | 1.75 Billion | 1.4 Billion |
TI
INSP
JOF
002204
SCV
BCN