CAD 0.04
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.2 Million | 10.59 Million | 10.28 Million | 310.26 Thousand | 270.73 Thousand | 416.16 Thousand |
Total Current Assets | 237.07 Thousand | 1.94 Million | 6.7 Million | 49.63 Thousand | 23.11 Thousand | 298.82 Thousand |
Cash And Short Term Investments | 218.71 Thousand | 1.84 Million | 6.22 Million | 33.98 Thousand | 6238.00 | 292.18 Thousand |
Cash and Cash Equivalents | 218.71 Thousand | 1.84 Million | 6.22 Million | 33.98 Thousand | 6238.00 | 292.18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2642.00 | 90.7 Thousand | 71.64 Thousand | 15.65 Thousand | 16.87 Thousand | 6638.00 |
Inventory | - | - | - | -15.65 | -16.87 | -6638.00 |
Other Current Assets | 15.72 Thousand | 10.83 Thousand | 408.35 Thousand | 15.65 | 16.87 | 6638.00 |
Total Non-Current Assets | 8.96 Million | 8.65 Million | 3.58 Million | 260.62 Thousand | 247.62 Thousand | 117.33 Thousand |
Net PPE | 8.91 Million | 8.6 Million | 3.58 Million | 260.62 Thousand | 247.62 Thousand | 117.33 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 48.82 Thousand | 48.82 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 0.00 | - | - |
Total Liabilities | 65.72 Thousand | 708.67 Thousand | 128.78 Thousand | 251.71 Thousand | 159.09 Thousand | 139.49 Thousand |
Total Current Liabilities | 65.72 Thousand | 708.67 Thousand | 128.78 Thousand | 226.71 Thousand | 99.09 Thousand | 119.49 Thousand |
Account Payables | 65.73 | 659.76 | 117.91 | 59.22 | 29.60 | 68.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 91 Thousand | 20 Thousand | 35 Thousand |
Deferred Revenue | - | - | - | -59.22 | -29.60 | -68.49 Thousand |
Other Current Liabilities | 65.66 Thousand | 708.01 Thousand | 128.66 Thousand | 135.71 Thousand | 79.09 Thousand | 84.49 Thousand |
Total Non Current Liabilities | - | - | - | 25 Thousand | 60 Thousand | 20 Thousand |
Long-Term Debt | - | - | - | 25 Thousand | 60 Thousand | 20 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 9.13 Million | 9.88 Million | 10.15 Million | 58.54 Thousand | 111.63 Thousand | 276.66 Thousand |
Stock Holders Equity | 9.13 Million | 9.88 Million | 10.15 Million | 58.54 Thousand | 111.63 Thousand | 276.66 Thousand |
Common Stock | 15.36 Million | 15.25 Million | 11.9 Million | 627.2 Thousand | 478.99 Thousand | 478.99 Thousand |
Retained Earnings | -6.86 Million | -6.1 Million | -2.64 Million | -601.1 Thousand | -389.85 Thousand | -224.82 Thousand |
Accumulated other comprehensive income | 633.9 Thousand | 740.33 Thousand | 892.79 Thousand | 32.44 Thousand | 22.48 Thousand | 22.48 Thousand |
Common Stock Equity | 9.13 Million | 9.88 Million | 10.15 Million | 58.54 Thousand | 111.63 Thousand | 276.66 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 48.82 Thousand | 48.82 Thousand | - | - | - | - |
Total Debt | - | - | - | 116 Thousand | 80 Thousand | 55 Thousand |
Net Debt | -218.71 Thousand | -1.84 Million | -6.22 Million | 82.01 Thousand | 73.76 Thousand | -237.18 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.01 Million | 9.09 Million | 9.2 Million | 9.2 Million | 9.35 Million | 9.47 Million |
Total Current Assets | 30.37 Thousand | 116.53 Thousand | 237.07 Thousand | 237.07 Thousand | 409.1 Thousand | 755.23 Thousand |
Cash And Short Term Investments | 19.68 Thousand | 99.44 Thousand | 218.71 Thousand | 218.71 Thousand | 366.88 Thousand | 664.13 Thousand |
Cash and Cash Equivalents | 19.68 Thousand | 99.44 Thousand | 218.71 Thousand | 218.71 Thousand | 366.88 Thousand | 664.13 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5546.00 | 6662.00 | 2642.00 | 2642.00 | 19.95 Thousand | 13.57 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5139.00 | 10.43 Thousand | 15.72 Thousand | 15.72 Thousand | 22.25 Thousand | 77.52 Thousand |
Total Non-Current Assets | 8.98 Million | 8.97 Million | 8.96 Million | 8.96 Million | 8.94 Million | 8.72 Million |
Net PPE | 8.93 Million | 8.91 Million | 8.91 Million | 8.91 Million | 8.89 Million | 8.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 56.34 Thousand | 56.34 Thousand | 48.82 Thousand | 48.82 Thousand | 48.82 Thousand | 48.82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 140.84 Thousand | 83.78 Thousand | 65.72 Thousand | 65.72 Thousand | 21.76 Thousand | 39.86 Thousand |
Total Current Liabilities | 140.84 Thousand | 83.78 Thousand | 65.72 Thousand | 65.72 Thousand | 21.76 Thousand | 39.86 Thousand |
Account Payables | 86.43 Thousand | 83.78 Thousand | 65.73 | 65.73 | 10.31 | 30.18 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 54.4 Thousand | - | 65.66 Thousand | 65.66 Thousand | 21.74 Thousand | 39.83 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.87 Million | 9 Million | 9.13 Million | 9.13 Million | 9.33 Million | 9.43 Million |
Stock Holders Equity | 8.87 Million | 9 Million | 9.13 Million | 9.13 Million | 9.33 Million | 9.43 Million |
Common Stock | 15.36 Million | 15.36 Million | 15.36 Million | 15.36 Million | 15.36 Million | 15.25 Million |
Retained Earnings | -6.97 Million | -6.84 Million | -6.86 Million | -6.86 Million | -6.72 Million | -6.71 Million |
Accumulated other comprehensive income | 491.66 Thousand | 491.66 Thousand | 633.9 Thousand | 633.9 Thousand | 689.85 Thousand | 898.4 Thousand |
Common Stock Equity | 8.87 Million | 9 Million | 9.13 Million | 9.13 Million | 9.33 Million | 9.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 56.34 Thousand | 56.34 Thousand | 48.82 Thousand | 48.82 Thousand | 48.82 Thousand | 48.82 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -19.68 Thousand | -99.44 Thousand | -218.71 Thousand | -218.71 Thousand | -366.88 Thousand | -664.13 Thousand |
BCN
VWSYF
TI
6832
200230
002204