Beacon Minerals Limited (BCN.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 82.89 Million | 72.29 Million | 71.16 Million | 73.72 Million | 42.79 Million | - |
| Cost of Revenue | 62.69 Million | 61.69 Million | 45.77 Million | 37.86 Million | 23.6 Million | 466.59 Thousand |
| Gross Profit | 20.2 Million | 10.6 Million | 25.38 Million | 35.86 Million | 19.19 Million | -466.59 Thousand |
| Operating Expenses | 15.28 Million | 2.03 Million | 2.4 Million | 3.11 Million | 2.04 Million | 8624.00 |
| Selling, General and Administrative Expenses | 1.69 Million | 2.03 Million | 2.4 Million | 3.11 Million | 2.04 Million | 266.83 Thousand |
| Research and Development Expenses | 10.71 Million | 21.23 Million | 15.2 Million | 9.19 Million | 3.4 Million | - |
| Other Expenses | - | -740.27 Thousand | 729.82 Thousand | 756.65 Thousand | 2.18 Million | 258.2 Thousand |
| Cost and Expenses | 65.28 Million | 63.72 Million | 48.18 Million | 40.97 Million | 25.64 Million | 475.22 Thousand |
| Operating Income | 17.61 Million | 8.56 Million | 22.97 Million | 32.75 Million | 17.14 Million | -475.22 Thousand |
| Interest Expense | 968.91 Thousand | 27.76 Thousand | 411.01 Thousand | 1.81 Million | 3.05 Million | 2.28 Million |
| Income Tax Expense | 4.34 Million | 2.32 Million | 7.1 Million | 8.74 Million | -5.19 Million | 2.00 |
| Earnings before Tax | 13.53 Million | 7.54 Million | 21.93 Million | 29.02 Million | 13.82 Million | -8.68 Million |
| Net Income | 9.18 Million | 5.22 Million | 14.82 Million | 20.28 Million | 19.02 Million | -8.68 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 |
| Weighted Average Shares Outstanding | 3.75 Billion | 3.74 Billion | 3.6 Billion | 3.1 Billion | 2.81 Billion | 2.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 3.74 Billion | 3.64 Billion | 3.3 Billion | 3.72 Billion | 2.11 Billion |
| Gross Margin | 0.24 | 0.15 | 0.36 | 0.49 | 0.45 | - |
| EBIT Margin | 0.35 | 0.45 | 0.57 | 0.59 | 0.50 | - |
| Profit Margin | 0.11 | 0.07 | 0.21 | 0.28 | 0.44 | - |
| EBITDA | 29.1 Million | 32.61 Million | 39.64 Million | 41.22 Million | 21 Million | -5.92 Million |
| Earnings Before Tax Margin | 0.21 | 0.12 | 0.32 | 0.44 | 0.40 | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 82.89 Million | 34.26 Million | 48.63 Million | 72.29 Million | 35.53 Million | 36.76 Million |
| Cost of Revenue | 63.39 Million | 32.05 Million | 31.34 Million | 61.69 Million | 32.29 Million | 29.4 Million |
| Gross Profit | 19.49 Million | 2.21 Million | 17.28 Million | 10.6 Million | 3.24 Million | 7.35 Million |
| Operating Expenses | 1.69 Million | 345.66 Thousand | 1.35 Million | 2.03 Million | 1.02 Million | 1 Million |
| Selling, General and Administrative Expenses | - | 345.66 Thousand | 1.35 Million | - | 1.02 Million | 1 Million |
| Research and Development Expenses | - | 10.71 Million | - | - | 21.23 Million | - |
| Other Expenses | - | - | - | -740.27 Thousand | - | - |
| Cost and Expenses | 65.09 Million | 32.39 Million | 32.69 Million | 63.72 Million | 33.31 Million | 30.4 Million |
| Operating Income | 17.8 Million | 1.86 Million | 15.93 Million | 8.56 Million | 2.21 Million | 6.35 Million |
| Interest Expense | 263.28 Thousand | - | 365.61 Thousand | 27.76 Thousand | - | 514.92 Thousand |
| Income Tax Expense | 4.46 Million | -366.41 Thousand | 4.82 Million | 2.32 Million | 646.71 Thousand | 1.67 Million |
| Earnings before Tax | 13.19 Million | -2.46 Million | 15.66 Million | 7.54 Million | 2.11 Million | 5.43 Million |
| Net Income | 8.73 Million | -2.1 Million | 10.83 Million | 5.22 Million | 1.46 Million | 3.75 Million |
| Earnings Per Share Basic | - | -0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | - | -0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.74 Billion | 3.75 Billion | 3.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.74 Billion | 3.75 Billion | 3.75 Billion |
| Gross Margin | 0.24 | 0.06 | 0.36 | 0.15 | 0.09 | 0.20 |
| EBIT Margin | - | 0.05 | 0.43 | - | 0.10 | 0.45 |
| Profit Margin | 0.11 | -0.06 | 0.22 | 0.07 | 0.04 | 0.10 |
| EBITDA | - | 1.86 Million | 21.09 Million | - | 3.52 Million | 16.71 Million |
| Earnings Before Tax Margin | 0.21 | 0.05 | 0.33 | 0.12 | 0.06 | 0.17 |
VWSYF
TI
INSP
200230
002204
SCV