Vior Inc. (VIORF)
USD 0.15
(0.0%)
USD 0.15
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 73.15 Thousand | 1409.00 | 17.84 Thousand | 256.89 Thousand | 4867.00 | 138.42 Thousand |
| Cost of Revenue | 4818.00 | 47.98 Thousand | 2433.00 | 2025.00 | 4867.00 | 138.42 Thousand |
| Gross Profit | 68.33 Thousand | -46.57 Thousand | 15.4 Thousand | 254.86 Thousand | - | - |
| Operating Expenses | 752.27 Thousand | 1 Million | 771.02 Thousand | 583.93 Thousand | 872.91 Thousand | 850.92 Thousand |
| Selling, General and Administrative Expenses | 752.27 Thousand | 991.38 Thousand | 768.59 Thousand | 541.24 Thousand | 737.3 Thousand | 810.5 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1409.00 | 17.84 Thousand | 256.89 Thousand | 119.11 Thousand | -95.44 Thousand |
| Cost and Expenses | 757.09 Thousand | 1.04 Million | 771.02 Thousand | 585.96 Thousand | 877.78 Thousand | 989.35 Thousand |
| Operating Income | -683.93 Thousand | -1.03 Million | -748.57 Thousand | -314.78 Thousand | -871.83 Thousand | -1.05 Million |
| Interest Expense | 17.61 Thousand | 20.25 Thousand | 3614.00 | 507.00 | - | 2038.00 |
| Income Tax Expense | 266.93 Thousand | -498.43 Thousand | -45.81 Thousand | 257.4 Thousand | -29.99 Thousand | 90.92 Thousand |
| Earnings before Tax | -1.41 Million | -2.9 Million | 464.98 Thousand | 298.75 Thousand | -728.67 Thousand | -588.25 Thousand |
| Net Income | -1.14 Million | -2.4 Million | 464.98 Thousand | 298.75 Thousand | -728.67 Thousand | -679.17 Thousand |
| Earnings Per Share Basic | -0.01 | -0.03 | 0.01 | 0.01 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.03 | 0.01 | 0.01 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 93.87 Million | 78.65 Million | 60.96 Million | 44.25 Million | 44.25 Million | 40.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.87 Million | 78.65 Million | 73.37 Million | 47.4 Million | 44.25 Million | 40.96 Million |
| Gross Margin | 0.93 | -33.06 | 0.86 | 0.99 | - | - |
| EBIT Margin | -8.76 | -701.19 | -41.96 | -1.22 | -178.13 | -7.61 |
| Profit Margin | -15.69 | -1705.31 | 26.06 | 1.16 | -149.72 | -4.91 |
| EBITDA | -640.92 Thousand | -709.89 Thousand | -558.41 Thousand | -312.75 Thousand | -719.82 Thousand | -1.05 Million |
| Earnings Before Tax Margin | -9.35 | -735.25 | -41.96 | -1.23 | -179.13 | -7.64 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 21.79 Thousand | 30.36 Thousand | 17.09 Thousand | 14.45 Thousand | 73.15 Thousand |
| Cost of Revenue | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand | 47.98 Thousand |
| Gross Profit | -11.99 Thousand | 9794.00 | 18.37 Thousand | 5096.00 | 2462.00 | 25.16 Thousand |
| Operating Expenses | 596.29 Thousand | 249.64 Thousand | 238.81 Thousand | 172.52 Thousand | 277.69 Thousand | 966.8 Thousand |
| Selling, General and Administrative Expenses | 533.42 Thousand | 249.64 Thousand | 238.81 Thousand | 172.52 Thousand | 277.69 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 62.87 Thousand | 21.79 Thousand | 30.36 Thousand | 17.09 Thousand | 14.45 Thousand | - |
| Cost and Expenses | 608.29 Thousand | 261.63 Thousand | 250.8 Thousand | 184.51 Thousand | 289.69 Thousand | 1.01 Million |
| Operating Income | -608.29 Thousand | -261.63 Thousand | -250.8 Thousand | -184.52 Thousand | -289.69 Thousand | -1.01 Million |
| Interest Expense | - | 2212.00 | 3884.00 | 4035.00 | 4184.00 | 17.61 Thousand |
| Income Tax Expense | -206.18 Thousand | -83.12 Thousand | -105.1 Thousand | -206.33 Thousand | -133.81 Thousand | -266.93 Thousand |
| Earnings before Tax | -219.13 Thousand | -248.92 Thousand | -353.26 Thousand | -345.36 Thousand | -241.89 Thousand | -1.41 Million |
| Net Income | -12.95 Thousand | -165.8 Thousand | -248.16 Thousand | -139.02 Thousand | -108.07 Thousand | -1.14 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 106.98 Million | 106.98 Million | 102.35 Million | 101.67 Million | 101.45 Million | 93.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.98 Million | 106.98 Million | 102.35 Million | 101.67 Million | 101.45 Million | 93.87 Million |
| Gross Margin | - | 0.45 | 0.60 | 0.30 | 0.17 | 0.34 |
| EBIT Margin | - | -11.46 | -7.86 | -10.09 | -19.21 | - |
| Profit Margin | - | -7.61 | -8.17 | -8.13 | -7.47 | -15.69 |
| EBITDA | -445.59 Thousand | -249.64 Thousand | -238.81 Thousand | -172.52 Thousand | -277.69 Thousand | - |
| Earnings Before Tax Margin | - | -12.01 | -8.26 | -10.80 | -20.04 | -13.87 |
5020
SANP
VTNA
267980
ACOPY
CNNXF