USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Revenue | 307.51 Thousand | 642.91 Thousand | 732.67 Thousand | - |
Cost of Revenue | 620.35 Thousand | 1.31 Million | 2.1 Million | - |
Gross Profit | -312.84 Thousand | -672.96 Thousand | -1.37 Million | - |
Operating Expenses | 328.41 Thousand | 1.02 Million | 2.61 Million | - |
Selling, General and Administrative Expenses | 1.29 Million | 1.02 Million | 2.61 Million | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 1.09 Million | 2.34 Million | 4.72 Million | - |
Operating Income | -984.83 Thousand | -1.7 Million | -3.98 Million | - |
Interest Expense | 511.55 Thousand | 241.34 Thousand | 107.05 Thousand | - |
Income Tax Expense | 2.00 | 7.03 | -59.88 Thousand | - |
Earnings before Tax | -2.82 Million | -3.25 Million | -6.73 Million | - |
Net Income | -3.55 Million | -3.25 Million | -6.67 Million | - |
Earnings Per Share Basic | -0.06 | -0.06 | -0.17 | - |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.17 | - |
Weighted Average Shares Outstanding | 56.03 Million | 53.24 Million | 38.65 Million | 49.68 Million |
Weighted Average Shares Outstanding (Diluted) | 56.03 Million | 53.24 Million | 38.65 Million | 49.68 Million |
Gross Margin | -1.02 | -1.05 | -1.87 | - |
EBIT Margin | -7.81 | -2.63 | -5.44 | - |
Profit Margin | -11.55 | -5.06 | -9.11 | - |
EBITDA | -2.4 Million | -3 Million | -6.62 Million | - |
Earnings Before Tax Margin | -3.20 | -2.64 | -5.44 | - |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | 249.29 Thousand | 94.53 Thousand | 90.27 Thousand | 78.69 Thousand | 307.51 Thousand | 141.89 Thousand |
Cost of Revenue | 148.86 Thousand | 31.94 Thousand | 88.33 Thousand | 454.94 Thousand | 620.35 Thousand | 38.22 Thousand |
Gross Profit | 100.43 Thousand | 62.59 Thousand | 1933.00 | -376.25 Thousand | -312.84 Thousand | 103.66 Thousand |
Operating Expenses | 175.7 Thousand | 37.03 Thousand | 76.26 Thousand | 174.51 Thousand | 470.72 Thousand | 218.7 Thousand |
Selling, General and Administrative Expenses | 175.7 Thousand | 37.03 Thousand | 76.26 Thousand | 174.51 Thousand | - | 214.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2460.00 | -63.00 | -2397.00 | - | 7253.00 | - |
Cost and Expenses | 324.56 Thousand | 68.97 Thousand | 164.59 Thousand | 629.46 Thousand | 1.09 Million | 256.92 Thousand |
Operating Income | -75.27 Thousand | 25.56 Thousand | -74.32 Thousand | -550.77 Thousand | -783.57 Thousand | -115.71 Thousand |
Interest Expense | 282.17 Thousand | 67.89 Thousand | 148.01 Thousand | 235.38 Thousand | 408.99 Thousand | 65.39 Thousand |
Income Tax Expense | - | 1.41 | -2.65 | 4.38 | 2.00 | 881.79 Thousand |
Earnings before Tax | -317.4 Thousand | -28.49 Thousand | -196.43 Thousand | -1.54 Million | -2.82 Million | -292.62 Thousand |
Net Income | -317.4 Thousand | -28.49 Thousand | -196.43 Thousand | -1.54 Million | -2.82 Million | -1.1 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 70.38 Million | 66.54 Million | 62.69 Million | 64.78 Million | 56.03 Million | 53.88 Million |
Weighted Average Shares Outstanding (Diluted) | 70.38 Million | 66.54 Million | 62.69 Million | 64.78 Million | 56.03 Million | 53.88 Million |
Gross Margin | 0.40 | 0.66 | 0.02 | -4.78 | -1.02 | 0.73 |
EBIT Margin | -0.30 | 0.33 | -0.76 | -6.94 | - | -0.75 |
Profit Margin | -1.27 | -0.30 | -2.18 | -19.65 | -9.19 | -7.82 |
EBITDA | -75.27 Thousand | 31.09 Thousand | -68.94 Thousand | -546.35 Thousand | - | -106.74 Thousand |
Earnings Before Tax Margin | -0.30 | 0.27 | -0.82 | -7.00 | -2.55 | -0.82 |
VIORF
5020
SANP
DNDT
267980
ACOPY