USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 127.72 Thousand | 83.4 Thousand | 5000.00 | 430.00 |
Cost of Revenue | 45.93 Thousand | - | 127.59 Thousand | - | - | 989.00 |
Gross Profit | -45.93 Thousand | - | 128.00 | 83.4 Thousand | 5000.00 | -559.00 |
Operating Expenses | 560.22 Thousand | 529.13 Thousand | 787.09 Thousand | 270.84 Thousand | 253.26 Thousand | 557.93 Thousand |
Selling, General and Administrative Expenses | 514.28 Thousand | 529.13 Thousand | 787.09 Thousand | 270.84 Thousand | 253.26 Thousand | 557.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.93 Thousand | - | - | - | - | - |
Cost and Expenses | 560.22 Thousand | 529.13 Thousand | 792.75 Thousand | 276.5 Thousand | 258.92 Thousand | 558.92 Thousand |
Operating Income | -560.22 Thousand | -529.13 Thousand | -665.03 Thousand | -193.1 Thousand | -253.93 Thousand | -558.49 Thousand |
Interest Expense | 554.83 Thousand | 554.07 Thousand | 1.15 Million | 119.91 Thousand | 60.13 Thousand | 464.56 Thousand |
Income Tax Expense | - | -40.19 | -1.00 | - | - | -161.14 Thousand |
Earnings before Tax | -1.16 Million | 24.96 Thousand | -403.09 Thousand | -669.54 Thousand | 193.94 Thousand | -1.04 Million |
Net Income | -1.16 Million | 24.96 Thousand | -403.09 Thousand | -669.54 Thousand | 193.94 Thousand | -1.04 Million |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 15.93 Billion | 11.23 Billion | 10.35 Billion | 8.67 Billion | 8.59 Billion | 8.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.93 Billion | 11.23 Billion | 10.35 Billion | 8.67 Billion | 8.59 Billion | 8.2 Billion |
Gross Margin | - | - | 0.00 | 1.00 | 1.00 | -1.30 |
EBIT Margin | - | - | -5.16 | -2.25 | -49.65 | -1298.81 |
Profit Margin | - | - | -3.16 | -8.03 | 38.79 | -2438.00 |
EBITDA | -514.28 Thousand | -529.3 Thousand | 760.86 Thousand | -543.96 Thousand | 259.74 Thousand | -583.5 Thousand |
Earnings Before Tax Margin | - | - | -5.21 | -2.32 | -50.79 | -1298.81 |
Breakdown | 2023 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 11.48 Thousand | 11.48 Thousand | 11.48 Thousand | 11.48 Thousand | - |
Gross Profit | - | -11.48 Thousand | -11.48 Thousand | -11.48 Thousand | -11.48 Thousand | - |
Operating Expenses | 560.22 Thousand | 238.32 Thousand | 107.14 Thousand | 100.73 Thousand | 79.57 Thousand | 529.13 Thousand |
Selling, General and Administrative Expenses | - | 226.83 Thousand | 107.14 Thousand | 100.73 Thousand | 79.57 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 164.63 Thousand | 11.48 Thousand | 11.48 Thousand | - | - | - |
Cost and Expenses | 560.22 Thousand | 238.32 Thousand | 118.63 Thousand | 112.21 Thousand | 91.05 Thousand | 529.13 Thousand |
Operating Income | -560.22 Thousand | -238.32 Thousand | -118.63 Thousand | -112.22 Thousand | -91.06 Thousand | -529.13 Thousand |
Interest Expense | -330.05 Thousand | - | 123.6 Thousand | 571.22 Thousand | - | 554.07 Thousand |
Income Tax Expense | - | - | -4.00 | -4.00 | -4.00 | -40.19 |
Earnings before Tax | -1.16 Million | -198.47 Thousand | -377.17 Thousand | -312.5 Thousand | -275.73 Thousand | 24.96 Thousand |
Net Income | -1.16 Million | -198.47 Thousand | -377.17 Thousand | -312.5 Thousand | -275.73 Thousand | 24.96 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 15.93 Billion | 33.07 Billion | 11.76 Billion | 11.76 Billion | 11.76 Billion | 11.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.93 Billion | 28.46 Billion | 11.76 Billion | 11.76 Billion | 11.76 Billion | 11.23 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -226.83 Thousand | -107.15 Thousand | -100.74 Thousand | -79.58 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
VTNA
2267
NEDSE
CNNXF
VIORF
5020