VCVVF | Vatic Ventures Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	2400.00	114.14	12.00	-	9.97	1075.00
Gross Profit	-2400.00	-114.14	-12.00	-	-9.97	-1075.00
Operating Expenses	813.64 Thousand	1.25 Million	888.75 Thousand	321.44 Thousand	366.77 Thousand	2.68 Million
Selling, General and Administrative Expenses	813.64 Thousand	656.62 Thousand	876.75 Thousand	321.44 Thousand	356.8 Thousand	2.51 Million
Research and Development Expenses	-	174.28 Thousand	-	-	-	938.17 Thousand
Other Expenses	-	-	53.96 Thousand	-	-	-
Cost and Expenses	816.04 Thousand	1.25 Million	888.75 Thousand	321.44 Thousand	366.77 Thousand	2.68 Million
Operating Income	-816.04 Thousand	-1.25 Million	-834.79 Thousand	-321.44 Thousand	-456.45 Thousand	-1.38 Million
Interest Expense	345.00	-	4442.00	4900.00	-	-
Income Tax Expense	531 Thousand	-1170.84	57.53 Thousand	4620.89	-91.16 Thousand	1.28 Million
Earnings before Tax	-741.32 Thousand	-1.22 Million	-838.63 Thousand	-284.68 Thousand	-277.08 Thousand	-3.97 Million
Net Income	-1.27 Million	-1.22 Million	-838.63 Thousand	-284.68 Thousand	-277.08 Thousand	-3.96 Million
Earnings Per Share Basic	-0.04	-0.05	-0.08	-0.06	-0.06	-1.58
Earnings Per Share Diluted	-0.04	-0.05	-0.08	-0.06	-0.06	-1.58
Weighted Average Shares Outstanding	30.01 Million	25.22 Million	10.84 Million	4.38 Million	4.38 Million	2.5 Million
Weighted Average Shares Outstanding (Diluted)	30.01 Million	25.22 Million	10.84 Million	4.38 Million	4.38 Million	2.5 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-	-	-	1.12 Million	-1.38 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 FY	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 FY
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	2.40	-	-	114.14
Gross Profit	-	-	-2.40	-	-	-114.14
Operating Expenses	869.39 Thousand	348.89 Thousand	277.05 Thousand	84.95 Thousand	158.48 Thousand	1.25 Million
Selling, General and Administrative Expenses	-	348.89 Thousand	277.05 Thousand	84.95 Thousand	90.01 Thousand	-
Research and Development Expenses	-	68.15 Thousand	38.19 Thousand	16.23 Thousand	51.82 Thousand	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	869.39 Thousand	348.89 Thousand	277.05 Thousand	84.95 Thousand	158.48 Thousand	1.25 Million
Operating Income	-869.4 Thousand	-348.9 Thousand	-277.06 Thousand	-84.95 Thousand	-158.48 Thousand	-1.25 Million
Interest Expense	345.00	-	-	-	-	-
Income Tax Expense	531 Thousand	531 Thousand	-272.49	-81.83	-150.11	-1170.84
Earnings before Tax	-741.32 Thousand	-220.82 Thousand	-277.05 Thousand	-84.95 Thousand	-158.48 Thousand	-1.22 Million
Net Income	-1.27 Million	-751.82 Thousand	-277.05 Thousand	-84.95 Thousand	-158.48 Thousand	-1.22 Million
Earnings Per Share Basic	-	-0.02	-0.01	-0.00	-0.01	-
Earnings Per Share Diluted	-	-0.02	-0.01	-0.00	-0.01	-
Weighted Average Shares Outstanding	30.01 Million	30.46 Million	29.98 Million	29.96 Million	29.71 Million	25.22 Million
Weighted Average Shares Outstanding (Diluted)	30.01 Million	30.46 Million	29.98 Million	29.96 Million	29.71 Million	25.22 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-348.9 Thousand	-277.06 Thousand	-84.95 Thousand	-158.48 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-	-