USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.26 Million | 2.37 Million | 161.01 Thousand | 13.23 Thousand | 7194.00 | 424.51 Thousand |
Total Current Assets | 21.41 Thousand | 229.52 Thousand | 85.83 Thousand | 13.23 Thousand | 7194.00 | 424.51 Thousand |
Cash And Short Term Investments | 1819.00 | 38.17 Thousand | 1012.00 | 5202.00 | 143.00 | 210.46 Thousand |
Cash and Cash Equivalents | 1819.00 | 38.17 Thousand | 1012.00 | 5202.00 | 143.00 | 210.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4591.00 | 11.64 Thousand | 62.82 Thousand | 8032.00 | 7051.00 | 16.58 Thousand |
Inventory | - | - | 1.00 | -8.03 | -7.05 | 197.24 Thousand |
Other Current Assets | 15 Thousand | 179.71 Thousand | 21.99 Thousand | 8.03 | 7.05 | 214.05 |
Total Non-Current Assets | 2.24 Million | 2.15 Million | 75.17 Thousand | - | - | 219.95 Thousand |
Net PPE | 2.21 Million | 2.14 Million | 75.17 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 22.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32 Thousand | 10 Thousand | - | - | - | 197.45 Thousand |
Other Assets | - | -0.00 | - | - | - | -219.95 Thousand |
Total Liabilities | 1.33 Million | 424.06 Thousand | 478.37 Thousand | 991.97 Thousand | 701.24 Thousand | 863.97 Thousand |
Total Current Liabilities | 1.27 Million | 247.06 Thousand | 418.37 Thousand | 931.97 Thousand | 701.24 Thousand | 863.97 Thousand |
Account Payables | 207.2 Thousand | 85.25 Thousand | 198.87 Thousand | 104.99 Thousand | 59.44 Thousand | 40.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 160.13 Thousand | - | - | 130.4 Thousand | 398.37 Thousand | 647.9 Thousand |
Deferred Revenue | -367.33 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.27 Million | 161.81 Thousand | 219.49 Thousand | 696.58 Thousand | 243.43 Thousand | 175.69 Thousand |
Total Non Current Liabilities | 60.07 Thousand | 177 Thousand | 60 Thousand | 60 Thousand | - | - |
Long-Term Debt | 60.07 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 117 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 930.75 Thousand | 1.95 Million | -317.36 Thousand | -978.74 Thousand | -694.05 Thousand | -439.46 Thousand |
Stock Holders Equity | 930.75 Thousand | 1.95 Million | -317.36 Thousand | -978.74 Thousand | -694.05 Thousand | -439.46 Thousand |
Common Stock | 13.09 Million | 12.99 Million | 9.68 Million | 8.56 Million | 8.42 Million | 8.41 Million |
Retained Earnings | -12.56 Million | -11.6 Million | -10.37 Million | -9.54 Million | -9.26 Million | -8.98 Million |
Accumulated other comprehensive income | 403.32 Thousand | 568.22 Thousand | 381.3 Thousand | - | 141.32 Thousand | 148.66 Thousand |
Common Stock Equity | 930.75 Thousand | 1.95 Million | -317.36 Thousand | -978.74 Thousand | -694.05 Thousand | -439.46 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 22.5 Thousand |
Total Debt | 220.2 Thousand | 60 Thousand | 60 Thousand | 190.4 Thousand | 398.37 Thousand | 647.9 Thousand |
Net Debt | 218.38 Thousand | 21.82 Thousand | 58.98 Thousand | 185.19 Thousand | 398.22 Thousand | 437.43 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.26 Million | 2.26 Million | 2.45 Million | 2.4 Million | 2.36 Million | 2.37 Million |
Total Current Assets | 21.41 Thousand | 21.41 Thousand | 192.6 Thousand | 189.29 Thousand | 193.76 Thousand | 229.52 Thousand |
Cash And Short Term Investments | 1819.00 | 1819.00 | 175.00 | 127.00 | 1189.00 | 38.17 Thousand |
Cash and Cash Equivalents | 1819.00 | 1819.00 | 175.00 | 127.00 | 1189.00 | 38.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4591.00 | 4591.00 | 12.72 Thousand | 9460.00 | 12.86 Thousand | 11.64 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 15 Thousand | 15 Thousand | 179.71 Thousand | 179.71 Thousand | 179.71 Thousand | 179.71 Thousand |
Total Non-Current Assets | 2.24 Million | 2.24 Million | 2.25 Million | 2.22 Million | 2.17 Million | 2.15 Million |
Net PPE | 2.21 Million | 2.21 Million | 2.22 Million | 2.18 Million | 2.14 Million | 2.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | 10 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.33 Million | 1.33 Million | 793.4 Thousand | 599.06 Thousand | 518.58 Thousand | 424.06 Thousand |
Total Current Liabilities | 1.27 Million | 1.27 Million | 616.4 Thousand | 422.06 Thousand | 341.58 Thousand | 247.06 Thousand |
Account Payables | 207.2 Thousand | 207.2 Thousand | 206.48 Thousand | 133.75 Thousand | 99.77 Thousand | 85.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 160.13 Thousand | 160.13 Thousand | 169.13 Thousand | 122.5 Thousand | 83 Thousand | - |
Deferred Revenue | -367.33 Thousand | -367.33 Thousand | -375.61 Thousand | -256.25 Thousand | - | - |
Other Current Liabilities | 1.27 Million | 1.27 Million | 616.4 Thousand | 422.06 Thousand | 158.81 Thousand | 161.81 Thousand |
Total Non Current Liabilities | 60.07 Thousand | 60.07 Thousand | 176.99 Thousand | 176.99 Thousand | 177 Thousand | 177 Thousand |
Long-Term Debt | 60.07 Thousand | 60.07 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 116.99 Thousand | 116.99 Thousand | 117 Thousand | 117 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 930.75 Thousand | 930.75 Thousand | 1.65 Million | 1.81 Million | 1.84 Million | 1.95 Million |
Stock Holders Equity | 930.75 Thousand | 930.75 Thousand | 1.65 Million | 1.81 Million | 1.84 Million | 1.95 Million |
Common Stock | 13.09 Million | 13.09 Million | 13.06 Million | 13.04 Million | 12.99 Million | 12.99 Million |
Retained Earnings | -12.56 Million | -12.56 Million | -12.12 Million | -11.85 Million | -11.76 Million | -11.6 Million |
Accumulated other comprehensive income | 403.32 Thousand | 403.32 Thousand | 722.33 Thousand | 618.93 Thousand | 618.93 Thousand | 568.22 Thousand |
Common Stock Equity | 930.75 Thousand | 930.75 Thousand | 1.65 Million | 1.81 Million | 1.84 Million | 1.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 220.2 Thousand | 220.2 Thousand | 229.13 Thousand | 182.5 Thousand | 143 Thousand | 60 Thousand |
Net Debt | 218.38 Thousand | 218.38 Thousand | 228.95 Thousand | 182.37 Thousand | 141.81 Thousand | 21.82 Thousand |
KUN
SGFRL
ASHISHPO
ARGD
AFBOF
CELLA