INR 14.91
(-4.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 77.76 Million | 74.05 Million | 53.39 Million | 32.77 Million | 26.88 Million | - |
Cost of Revenue | 26.18 Million | 28.07 Million | 19.28 Million | 13.97 Million | 18.59 Million | 5.74 Million |
Gross Profit | 51.57 Million | 45.97 Million | 34.1 Million | 18.8 Million | 8.29 Million | -5.74 Million |
Operating Expenses | 16.12 Million | 10.08 Million | 9.47 Million | 7.4 Million | 9.59 Million | 33 Million |
Selling, General and Administrative Expenses | 9.53 Million | 10.95 Million | 8.42 Million | 6 Million | 8.8 Million | 32.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 874 Thousand | -1.04 Million | -1.4 Million | -787 Thousand | -957.99 Thousand |
Cost and Expenses | 42.31 Million | 38.16 Million | 28.75 Million | 21.38 Million | 28.18 Million | 38.75 Million |
Operating Income | 35.45 Million | 35.89 Million | 24.63 Million | 11.39 Million | -1.29 Million | -38.75 Million |
Interest Expense | - | 27.39 Million | 16.28 Million | 14.07 Million | 16.1 Million | 816 Thousand |
Income Tax Expense | 116 Thousand | 330 Thousand | -458 Thousand | 9000.00 | -811 Thousand | -2.76 Million |
Earnings before Tax | 2.47 Million | 11.69 Million | 10.3 Million | 3.34 Million | 7.59 Million | 16.19 Million |
Net Income | 2.35 Million | 11.36 Million | 10.31 Million | 3.58 Million | 8.1 Million | 19.01 Million |
Earnings Per Share Basic | 0.12 | 0.56 | 0.54 | 0.19 | 0.43 | 1.06 |
Earnings Per Share Diluted | 0.12 | 0.56 | 0.54 | 0.19 | 0.43 | 0.98 |
Weighted Average Shares Outstanding | 20.15 Million | 20.15 Million | 19.15 Million | 19.15 Million | 18.67 Million | 18.01 Million |
Weighted Average Shares Outstanding (Diluted) | 20.15 Million | 20.15 Million | 19.15 Million | 19.15 Million | 18.67 Million | 19.43 Million |
Gross Margin | 0.66 | 0.62 | 0.64 | 0.57 | 0.31 | - |
EBIT Margin | 0.59 | 0.68 | 0.68 | 0.60 | 0.11 | - |
Profit Margin | 0.03 | 0.15 | 0.19 | 0.11 | 0.30 | - |
EBITDA | 46.14 Million | 53.9 Million | 35.19 Million | 18.96 Million | 2.13 Million | -33 Million |
Earnings Before Tax Margin | 0.46 | 0.48 | 0.46 | 0.35 | -0.05 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.41 Million | 21.15 Million | 77.76 Million | 19.22 Million | 18.84 Million | 18.54 Million |
Cost of Revenue | 3.76 Million | 8.09 Million | 26.18 Million | 6.46 Million | 6.62 Million | 6.32 Million |
Gross Profit | 15.65 Million | 13.05 Million | 51.57 Million | 12.76 Million | 12.21 Million | 12.21 Million |
Operating Expenses | 2.49 Million | 10.73 Million | 16.12 Million | 2.11 Million | 2.16 Million | 1.7 Million |
Selling, General and Administrative Expenses | 2.49 Million | 10.73 Million | - | 2.11 Million | 2.16 Million | 1.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.49 Million | - | -6.59 Million | - | - | - |
Cost and Expenses | 3.76 Million | 18.83 Million | 42.31 Million | 8.58 Million | 8.79 Million | 8.02 Million |
Operating Income | 15.65 Million | 2.32 Million | 35.45 Million | 10.64 Million | 10.05 Million | 10.51 Million |
Interest Expense | 9.51 Million | - | - | 9.23 Million | 9.31 Million | 9.37 Million |
Income Tax Expense | -6.18 Million | 116 Thousand | 116 Thousand | -104 Thousand | -171 Thousand | -6000.00 |
Earnings before Tax | 1.32 Million | -3.27 Million | 2.47 Million | 1.81 Million | 1.69 Million | 2.22 Million |
Net Income | 1.32 Million | -3.41 Million | 2.35 Million | 1.92 Million | 1.87 Million | 2.23 Million |
Earnings Per Share Basic | 0.07 | -0.17 | - | 0.10 | 0.09 | 0.11 |
Earnings Per Share Diluted | 0.07 | -0.17 | - | 0.10 | 0.09 | 0.11 |
Weighted Average Shares Outstanding | 18.95 Million | 20.15 Million | 20.15 Million | 20.15 Million | 20.15 Million | 20.15 Million |
Weighted Average Shares Outstanding (Diluted) | 18.95 Million | 20.15 Million | 20.15 Million | 20.15 Million | 20.15 Million | 20.15 Million |
Gross Margin | 0.81 | 0.62 | 0.66 | 0.66 | 0.65 | 0.66 |
EBIT Margin | 0.67 | 0.26 | - | 0.75 | 0.73 | 0.77 |
Profit Margin | 0.07 | -0.16 | 0.03 | 0.10 | 0.10 | 0.12 |
EBITDA | 13.05 Million | 5.58 Million | - | 14.33 Million | 13.74 Million | 14.21 Million |
Earnings Before Tax Margin | 0.81 | 0.11 | 0.46 | 0.55 | 0.53 | 0.57 |
VCVVF
KUN
SGFRL
TSMRF
ARGD
AFBOF