USD 3.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 610.68 Million | 586.73 Million | 455.68 Million | 403.89 Million | 347.45 Million | 305.01 Million |
Total Current Assets | 63.52 Million | 92.28 Million | 87.24 Million | 84.6 Million | 88.11 Million | 78.93 Million |
Cash And Short Term Investments | -61.25 Million | 90.53 Million | 86.12 Million | 82.89 Million | 87.18 Million | 78.06 Million |
Cash and Cash Equivalents | 61.25 Million | 42 Million | 31.09 Million | 24.93 Million | 38.75 Million | 31.51 Million |
Short Term Investments | 49.01 Million | 48.52 Million | 55.02 Million | 57.95 Million | 48.42 Million | 46.54 Million |
Net Receivables | 2.27 Million | 1.75 Million | 1.12 Million | 1.71 Million | 933 Thousand | 869 Thousand |
Inventory | 58.98 Million | -43.75 Million | -32.21 Million | -26.65 Million | -39.68 Million | -32.48 Million |
Other Current Assets | 63.52 Million | 43.75 Million | 32.21 Million | 26.65 Million | 39.68 Million | 32.48 Million |
Total Non-Current Assets | 547.16 Million | 55.5 Million | 62.21 Million | 63.84 Million | 54.66 Million | 52.32 Million |
Net PPE | 6.43 Million | 6.98 Million | 7.19 Million | 5.89 Million | 6.23 Million | 5.77 Million |
Good Will And Intangible Assets | 513.7 Million | 53.66 Million | 60.8 Million | 62.78 Million | 54.05 Million | 1.51 Million |
Good Will | - | 53.66 Million | 60.8 Million | 62.78 Million | 54.05 Million | - |
Intangible Assets | - | 2385.00 | 2400.00 | 1986.00 | 1700.00 | 1.51 Million |
Long-Term Investments | 2.33 Million | 48.52 Million | 55.02 Million | 57.95 Million | 48.42 Million | 46.54 Million |
Tax Assets | 7.51 Million | 1.84 Million | 1.4 Million | 1.06 Million | 607 Thousand | 100 Thousand |
Other Non Current Assets | 17.17 Million | -55.5 Million | -62.21 Million | -63.84 Million | -54.66 Million | -1.61 Million |
Other Assets | - | 438.93 Million | 306.22 Million | 255.44 Million | 204.67 Million | 173.76 Million |
Total Liabilities | 549.26 Million | 514.7 Million | 388.56 Million | 344.81 Million | 297 Million | 261.96 Million |
Total Current Liabilities | 524.48 Million | 316 Thousand | 24 Thousand | 34 Thousand | 130 Thousand | 127 Thousand |
Account Payables | 1.26 Million | 316 Thousand | 24 Thousand | 34 Thousand | 130 Thousand | 127 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.33 Million | 22.32 Million | 10 Million | 5 Million | 5 Million | 12 Million |
Deferred Revenue | -1.26 Million | -22.01 Million | -9.97 Million | -4.96 Million | -4.87 Million | -11.87 Million |
Other Current Liabilities | 504.14 Million | -316 Thousand | -24 Thousand | -34 Thousand | -130 Thousand | -127 Thousand |
Total Non Current Liabilities | 24.78 Million | 23.4 Million | 11.72 Million | 5.66 Million | 5.74 Million | 12 Million |
Long-Term Debt | 21.08 Million | 23.4 Million | 11.72 Million | 5.3 Million | 5.58 Million | 12 Million |
Deferred Revenue Non Current | -10.08 Million | 22.76 Million | 10.6 Million | - | - | 11.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.14 Million | -23.4 Million | -11.72 Million | -5.66 Million | -5.74 Million | -12 Million |
Other Liabilities | - | 490.98 Million | 376.81 Million | 339.11 Million | 291.12 Million | 249.83 Million |
Total Equity | 61.41 Million | 72.02 Million | 67.11 Million | 59.08 Million | 50.45 Million | 43.05 Million |
Stock Holders Equity | 61.41 Million | 72.02 Million | 67.11 Million | 59.08 Million | 50.45 Million | 43.05 Million |
Common Stock | 31.35 Million | 30.95 Million | 30.01 Million | 29.46 Million | 28.98 Million | 28.48 Million |
Retained Earnings | 31.17 Million | 42.72 Million | 35.33 Million | 27.19 Million | 20.97 Million | 15.35 Million |
Accumulated other comprehensive income | -1.11 Million | -1.65 Million | 1.77 Million | 2.42 Million | 488 Thousand | -784 Thousand |
Common Stock Equity | 61.41 Million | 72.02 Million | 67.11 Million | 59.08 Million | 50.45 Million | 43.05 Million |
Capital Lease Obligation | 748 Thousand | 1.4 Million | 1.72 Million | 301 Thousand | 588 Thousand | - |
Total Investments | 2.33 Million | 97.05 Million | 110.04 Million | 115.91 Million | 96.85 Million | 93.09 Million |
Total Debt | 21.08 Million | 23.4 Million | 11.72 Million | 5.3 Million | 5.58 Million | 12 Million |
Net Debt | -40.16 Million | -18.59 Million | -19.37 Million | -19.63 Million | -33.16 Million | -19.51 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 569.6 Million | 572.62 Million | 594.7 Million | 610.68 Million | 610.68 Million | 612.21 Million |
Total Current Assets | 70.52 Million | 46.29 Million | 46.49 Million | 63.52 Million | 63.52 Million | 58.92 Million |
Cash And Short Term Investments | - | 46.29 Million | 46.49 Million | -61.25 Million | -61.25 Million | 58.92 Million |
Cash and Cash Equivalents | - | 46.29 Million | 46.49 Million | 61.25 Million | 61.25 Million | 58.92 Million |
Short Term Investments | - | - | - | 49.01 Million | 49.01 Million | - |
Net Receivables | - | - | - | 2.27 Million | 2.27 Million | - |
Inventory | - | - | - | 58.98 Million | 58.98 Million | - |
Other Current Assets | 70.52 Million | 46.29 Million | 46.49 Million | 63.52 Million | 63.52 Million | 58.92 Million |
Total Non-Current Assets | 499.07 Million | 526.32 Million | 548.2 Million | 547.16 Million | 547.16 Million | 55.41 Million |
Net PPE | 6.07 Million | 6.14 Million | 6.26 Million | 6.43 Million | 6.43 Million | 6.57 Million |
Good Will And Intangible Assets | - | - | - | 513.7 Million | 513.7 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 50.99 Million | 6.11 Million | 2.33 Million | 2.33 Million | 48.84 Million |
Tax Assets | - | - | - | 7.51 Million | 7.51 Million | - |
Other Non Current Assets | 493 Million | 469.19 Million | 535.83 Million | 17.17 Million | 17.17 Million | -55.41 Million |
Other Assets | - | - | - | - | - | 497.87 Million |
Total Liabilities | 522.58 Million | 511.47 Million | 532.24 Million | 549.26 Million | 549.26 Million | 8 Million |
Total Current Liabilities | 220.07 Million | 244.25 Million | 164.08 Million | 524.48 Million | 524.48 Million | 325.65 Million |
Account Payables | - | - | - | 1.26 Million | 1.26 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 20.33 Million | 20.33 Million | 8 Million |
Deferred Revenue | - | - | - | -1.26 Million | -1.26 Million | - |
Other Current Liabilities | 220.07 Million | 244.25 Million | 164.08 Million | 504.14 Million | 504.14 Million | 317.65 Million |
Total Non Current Liabilities | 302.5 Million | 267.21 Million | 368.15 Million | 24.78 Million | 24.78 Million | 8 Million |
Long-Term Debt | 50 Million | 54 Million | 52 Million | 21.08 Million | 21.08 Million | 8 Million |
Deferred Revenue Non Current | - | - | - | -10.08 Million | -10.08 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.5 Million | 213.21 Million | 316.15 Million | 13.14 Million | 13.14 Million | -8 Million |
Other Liabilities | - | - | - | - | - | -325.65 Million |
Total Equity | 47.02 Million | 61.15 Million | 62.46 Million | 61.41 Million | 61.41 Million | 78.16 Million |
Stock Holders Equity | 47.02 Million | 61.15 Million | 62.46 Million | 61.41 Million | 61.41 Million | 78.16 Million |
Common Stock | - | 61.15 Million | 62.46 Million | 31.35 Million | 31.35 Million | - |
Retained Earnings | - | - | - | 31.17 Million | 31.17 Million | - |
Accumulated other comprehensive income | - | - | - | -1.11 Million | -1.11 Million | - |
Common Stock Equity | 47.02 Million | 61.15 Million | 62.46 Million | 61.41 Million | 61.41 Million | 78.16 Million |
Capital Lease Obligation | - | - | - | 748 Thousand | 748 Thousand | - |
Total Investments | - | 50.99 Million | 6.11 Million | 2.33 Million | 2.33 Million | 48.84 Million |
Total Debt | 50 Million | 54 Million | 52 Million | 21.08 Million | 21.08 Million | 8 Million |
Net Debt | 50 Million | 7.7 Million | 5.5 Million | -40.16 Million | -40.16 Million | -50.92 Million |
1271
HRAL
MOTISONS
4FY
7093
NYKD