NOK 3.19
(-4.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.11 Billion | 2.18 Billion | 2.34 Billion | 1.96 Billion | 293.37 Million | 153.33 Million |
Total Current Assets | 1.68 Billion | 2.08 Billion | 2.25 Billion | 1.96 Billion | 291.5 Million | 152.85 Million |
Cash And Short Term Investments | 1.65 Billion | 2.03 Billion | 2.01 Billion | 1.78 Billion | 279.84 Million | 144.54 Million |
Cash and Cash Equivalents | 1.65 Billion | 2.03 Billion | 1.9 Billion | 1.57 Billion | 89.32 Million | 32.44 Million |
Short Term Investments | - | - | 107.3 Million | 213.56 Million | 190.51 Million | 112.1 Million |
Net Receivables | 10.82 Million | 42.68 Million | 230.64 Million | 171.97 Million | 11.09 Million | 8.3 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | 2.00 | - |
Other Current Assets | 20.38 Million | 11.36 Million | 11.49 Million | 1.29 Million | 571.17 Thousand | - |
Total Non-Current Assets | 431.71 Million | 94.6 Million | 85.51 Million | 8.52 Million | 1.86 Million | 483.99 Thousand |
Net PPE | 106.8 Million | 93.84 Million | 80.81 Million | 3.49 Million | 1.52 Million | 110 Thousand |
Good Will And Intangible Assets | 70 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | 34 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 70 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | 34 Thousand | - |
Long-Term Investments | 324.2 Million | 453.14 Thousand | 4.41 Million | 4.76 Million | 35.14 Thousand | 75 Thousand |
Tax Assets | - | - | - | 240.98 Thousand | 265.76 Thousand | - |
Other Non Current Assets | 640.9 Thousand | 283.23 Thousand | 250.18 Thousand | 1000.00 | -1000.00 | 298.99 Thousand |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 375 Million | 634.97 Million | 630.51 Million | 438.18 Million | 50.57 Million | 13.26 Million |
Total Current Liabilities | 209.28 Million | 384.04 Million | 276.6 Million | 112.85 Million | 37.94 Million | 13.26 Million |
Account Payables | 13.47 Million | 22.78 Million | 24.21 Million | 13.8 Million | 13.37 Million | 5.52 Million |
Tax Payables | 1.52 Million | 788.08 Thousand | 229.27 Thousand | 1.61 Million | - | - |
Short Term Debt | 14.79 Million | 11.29 Million | 11.9 Million | 2.36 Million | 500.87 Thousand | - |
Deferred Revenue | 83.61 Million | 194.41 Million | 141.48 Million | - | 1.00 | - |
Other Current Liabilities | 97.4 Million | 155.53 Million | 99 Million | 96.69 Million | 24.06 Million | 7.74 Million |
Total Non Current Liabilities | 165.72 Million | 250.93 Million | 353.91 Million | 325.32 Million | 12.62 Million | - |
Long-Term Debt | 4.26 Million | 4.36 Million | 5.82 Million | 8000.00 | - | - |
Deferred Revenue Non Current | 39.08 Million | 38.63 Million | 45.5 Million | 60.49 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.31 Thousand | 295.53 Thousand | 43.34 Million | 58.72 Million | 12.62 Million | - |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 1.73 Billion | 1.54 Billion | 1.71 Billion | 1.53 Billion | 242.8 Million | 140.07 Million |
Stock Holders Equity | 1.73 Billion | 1.54 Billion | 1.71 Billion | 1.53 Billion | 242.8 Million | 140.07 Million |
Common Stock | 3.72 Million | 3.32 Million | 2.93 Million | 2.79 Million | 2.77 Million | 2.42 Million |
Retained Earnings | 300.19 Million | 637.48 Million | 947.57 Million | 1 Billion | -289.14 Million | -150.12 Million |
Accumulated other comprehensive income | 125.39 Million | 85.21 Million | 41.8 Million | 11.18 Million | 9.55 Million | - |
Common Stock Equity | 1.73 Billion | 1.54 Billion | 1.71 Billion | 1.53 Billion | 242.8 Million | 140.07 Million |
Capital Lease Obligation | 43.35 Million | 42.99 Million | 51.32 Million | 68.49 Thousand | 289.98 Thousand | - |
Total Investments | 324.2 Million | 453.14 Thousand | 111.72 Million | 218.32 Million | 190.55 Million | 112.18 Million |
Total Debt | 58.15 Million | 54.29 Million | 63.22 Million | 2.43 Million | 790.85 Thousand | - |
Net Debt | -1.59 Billion | -1.97 Billion | -1.84 Billion | -1.57 Billion | -88.53 Million | -32.44 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 179.87 Million | 2.08 Billion | 2.11 Billion | 2.11 Billion | 1.85 Billion | 2.02 Billion |
Total Current Assets | 140.02 Million | 1.64 Billion | 1.68 Billion | 1.68 Billion | 1.73 Billion | 1.9 Billion |
Cash And Short Term Investments | 136.53 Million | 1.59 Billion | 1.65 Billion | 1.65 Billion | 1.69 Billion | 1.85 Billion |
Cash and Cash Equivalents | 136.53 Million | 1.59 Billion | 1.65 Billion | 1.65 Billion | 1.69 Billion | 1.85 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 49.2 Million | 10.82 Million | 10.82 Million | 45 Million | 45.41 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 3.48 Million | - | 20.38 Million | 20.38 Million | - | - |
Total Non-Current Assets | 39.85 Million | 434.58 Million | 431.71 Million | 431.71 Million | 118.2 Million | 118.03 Million |
Net PPE | 9.28 Million | 107.7 Million | 106.8 Million | 106.8 Million | 117.44 Million | 116.78 Million |
Good Will And Intangible Assets | 72 Thousand | 68 Thousand | 70 Thousand | 70 Thousand | 67 Thousand | 68 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72 Thousand | - | - | - | - | - |
Long-Term Investments | - | 326.14 Million | 324.2 Million | 324.2 Million | 53.2 Thousand | 503.53 Thousand |
Tax Assets | - | - | - | - | - | 670.23 Thousand |
Other Non Current Assets | 30.5 Million | 669.7 Thousand | 640.9 Thousand | 640.9 Thousand | 645.93 Thousand | 1000.00 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 27.79 Million | 359.85 Million | 375 Million | 375 Million | 470.02 Million | 526.42 Million |
Total Current Liabilities | 15.08 Million | 195.48 Million | 209.28 Million | 209.28 Million | 250.24 Million | 278.61 Million |
Account Payables | 3.41 Million | 43.31 Million | 71.73 Million | 13.47 Million | 74.49 Million | 75.48 Million |
Tax Payables | - | - | 1.52 Million | 1.52 Million | 883.19 Thousand | 867.79 Thousand |
Short Term Debt | 1.39 Million | 15.04 Million | 14.79 Million | 14.79 Million | 15 Million | 14.94 Million |
Deferred Revenue | - | 84.04 Million | 83.61 Million | 83.61 Million | 108.78 Million | 132.01 Million |
Other Current Liabilities | 10.27 Million | 53.07 Million | 39.14 Million | 97.4 Million | 51.95 Million | 56.17 Million |
Total Non Current Liabilities | 12.71 Million | 164.37 Million | 165.72 Million | 165.72 Million | 219.78 Million | 247.8 Million |
Long-Term Debt | 3.38 Million | 3.74 Million | 4.26 Million | 4.26 Million | 4.38 Million | 4.68 Million |
Deferred Revenue Non Current | - | 36.87 Million | 39.08 Million | 39.08 Million | 42.29 Million | 45.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 877 Thousand | 9.38 Million | 20.31 Thousand | 20.31 Thousand | 21.28 Thousand | 117.84 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 152.07 Million | 1.72 Billion | 1.73 Billion | 1.73 Billion | 1.38 Billion | 1.49 Billion |
Stock Holders Equity | 152.07 Million | 1.72 Billion | 1.73 Billion | 1.73 Billion | 1.38 Billion | 1.49 Billion |
Common Stock | 367 Thousand | 3.98 Million | 3.72 Million | 3.72 Million | 3.6 Million | 3.63 Million |
Retained Earnings | 7.72 Million | 163.97 Million | 300.19 Million | 300.19 Million | 371.33 Million | 483.6 Million |
Accumulated other comprehensive income | 14.99 Million | 154.61 Million | 125.39 Million | 125.39 Million | 116.16 Million | 107.98 Million |
Common Stock Equity | 152.07 Million | 1.72 Billion | 1.73 Billion | 1.73 Billion | 1.38 Billion | 1.49 Billion |
Capital Lease Obligation | 4.78 Million | 40.61 Million | 43.35 Million | 43.35 Million | 46.68 Million | 50.17 Million |
Total Investments | - | 326.14 Million | 324.2 Million | 324.2 Million | 53.2 Thousand | 503.53 Thousand |
Total Debt | 4.78 Million | 55.66 Million | 58.15 Million | 58.15 Million | 61.68 Million | 65.11 Million |
Net Debt | -131.74 Million | -1.54 Billion | -1.59 Billion | -1.59 Billion | -1.63 Billion | -1.79 Billion |
UNIF
1271
HRAL
VINYOFL
4FY
7093