Universal Media Group Inc. (UMGP)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 25 Thousand | - | 2810.00 | 1158.00 | 7528.00 |
| Cost of Revenue | 3195.00 | 78.7 Thousand | 3160.00 | 126.54 Thousand | 28.91 Thousand | 27.52 Thousand |
| Gross Profit | -3195.00 | -53.7 Thousand | -3160.00 | -123.73 Thousand | -27.75 Thousand | -19.99 Thousand |
| Operating Expenses | 200.21 Thousand | 156.57 Thousand | 71.68 Thousand | 23.93 Thousand | 21.89 Thousand | 39.09 Thousand |
| Selling, General and Administrative Expenses | 191.51 Thousand | 142.43 Thousand | 62.52 Thousand | 20.87 Thousand | 21.89 Thousand | 39.09 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8700.00 | -14.14 Thousand | -9160.00 | -3060.00 | - | - |
| Cost and Expenses | 203.4 Thousand | 235.26 Thousand | 74.84 Thousand | 150.47 Thousand | 50.8 Thousand | 66.62 Thousand |
| Operating Income | -203.4 Thousand | -210.27 Thousand | -74.84 Thousand | -147.67 Thousand | -49.65 Thousand | -59.09 Thousand |
| Interest Expense | 144.47 Thousand | 142.88 Thousand | 158.61 Thousand | 158.61 Thousand | 158.61 Thousand | 151.34 Thousand |
| Income Tax Expense | 5.00 | - | - | - | 1.00 | 4.00 |
| Earnings before Tax | -347.86 Thousand | -364.37 Thousand | -167.23 Thousand | -306.27 Thousand | -207.6 Thousand | -210.44 Thousand |
| Net Income | -347.86 Thousand | -364.37 Thousand | -167.23 Thousand | -306.27 Thousand | -207.6 Thousand | -210.44 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 26.32 Million | 25.8 Million | 24.72 Million | 23.43 Million | 23.43 Million | 23.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.32 Million | 25.8 Million | 24.72 Million | 23.43 Million | 23.43 Million | 23.43 Million |
| Gross Margin | - | -2.15 | - | -44.03 | -23.97 | -2.66 |
| EBIT Margin | - | -8.28 | - | -51.43 | -40.28 | -7.46 |
| Profit Margin | - | -14.58 | - | -109.00 | -179.28 | -27.95 |
| EBITDA | -200.2 Thousand | -218.33 Thousand | -5465.00 | -144.5 Thousand | -45.98 Thousand | -56.16 Thousand |
| Earnings Before Tax Margin | - | -8.41 | - | -52.55 | -42.88 | -7.85 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 790.00 | 825.00 | 3195.00 | 790.00 | 790.00 | 790.00 |
| Gross Profit | -790.00 | -825.00 | -3195.00 | -790.00 | -790.00 | -790.00 |
| Operating Expenses | 9628.00 | 18.5 Thousand | 200.21 Thousand | 67.72 Thousand | 18.41 Thousand | 95.61 Thousand |
| Selling, General and Administrative Expenses | 8898.00 | 39.74 Thousand | - | 41.06 Thousand | 17.31 Thousand | 93.21 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -730.00 | 21.24 Thousand | -8700.00 | -26.66 Thousand | -1100.00 | -2400.00 |
| Cost and Expenses | 10.41 Thousand | 19.33 Thousand | 203.4 Thousand | 68.51 Thousand | 19.2 Thousand | 96.39 Thousand |
| Operating Income | -10.41 Thousand | -19.33 Thousand | -203.4 Thousand | -68.51 Thousand | -19.21 Thousand | -96.4 Thousand |
| Interest Expense | 35.88 Thousand | 36.3 Thousand | 144.47 Thousand | 36.4 Thousand | 35.88 Thousand | 35.88 Thousand |
| Income Tax Expense | - | 5.00 | 5.00 | - | - | - |
| Earnings before Tax | -46.3 Thousand | -55.63 Thousand | -347.86 Thousand | -104.91 Thousand | -55.09 Thousand | -132.22 Thousand |
| Net Income | -46.3 Thousand | -55.63 Thousand | -347.86 Thousand | -104.91 Thousand | -55.09 Thousand | -132.22 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 26.74 Million | 26.69 Million | 26.32 Million | 26.3 Million | 26.3 Million | 26.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.74 Million | 26.69 Million | 26.32 Million | 26.3 Million | 26.3 Million | 26.27 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -9624.00 | -18.5 Thousand | - | -67.72 Thousand | -18.42 Thousand | -95.61 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
AT1
RSH
VRC
GUJCONT
7685
4689