AUD 0.02
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.08 Million | 2.54 Million | 12.33 Million | 6.71 Million | 5.36 Million | 539.73 Thousand |
Cost of Revenue | 2.64 Million | 8.62 Million | 14.19 Million | 8.42 Million | 5.83 Million | 3.1 Million |
Gross Profit | 1.43 Million | -6.07 Million | -1.85 Million | -1.71 Million | -464.82 Thousand | -2.56 Million |
Operating Expenses | 1.6 Million | 3.96 Million | 6.25 Million | 4.46 Million | 3.11 Million | 2.93 Million |
Selling, General and Administrative Expenses | 4.05 Million | 3.35 Million | 4.84 Million | 3.64 Million | 2.42 Million | 1.6 Million |
Research and Development Expenses | 236.42 Thousand | 604.71 Thousand | 1.41 Million | 820.64 Thousand | 695 Thousand | 1.33 Million |
Other Expenses | - | 1.19 Million | 2.77 Million | 405.53 Thousand | 3.68 Million | - |
Cost and Expenses | 8.44 Million | 12.58 Million | 20.44 Million | 12.89 Million | 8.95 Million | 6.04 Million |
Operating Income | -4.36 Million | -10.03 Million | -8.1 Million | -6.17 Million | -3.58 Million | -5.5 Million |
Interest Expense | 9520.00 | 14.98 Thousand | 15.47 Thousand | 7785.00 | 5.28 Million | 436.93 Thousand |
Income Tax Expense | - | -946.41 Thousand | -1.02 Million | -754.67 Thousand | -807.01 Thousand | -805.53 Thousand |
Earnings before Tax | -6.84 Million | -10.9 Million | -6.73 Million | -6.77 Million | -10.02 Million | -5.86 Million |
Net Income | -6.84 Million | -9.95 Million | -5.7 Million | -6.02 Million | -9.21 Million | -5.05 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 634.7 Million | 570.89 Million | 568.94 Million | 564.33 Million | 355.35 Million | 560.9 Million |
Weighted Average Shares Outstanding (Diluted) | 634.65 Million | 570.89 Million | 568.94 Million | 564.33 Million | 355.35 Million | 560.9 Million |
Gross Margin | 0.35 | -2.39 | -0.15 | -0.26 | -0.09 | -4.76 |
EBIT Margin | -1.33 | -3.20 | -0.50 | -0.72 | -0.54 | -9.16 |
Profit Margin | -1.68 | -3.91 | -0.46 | -0.90 | -1.72 | -9.37 |
EBITDA | -5.42 Million | -9.24 Million | -4.72 Million | -4.69 Million | -4.05 Million | -4.86 Million |
Earnings Before Tax Margin | -1.07 | -3.95 | -0.66 | -0.92 | -0.67 | -10.20 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.08 Million | 2.16 Million | 1.92 Million | 2.54 Million | 1.18 Million | 1.35 Million |
Cost of Revenue | 8.17 Million | 1.58 Million | 4.21 Million | 8.62 Million | 4.04 Million | 4.57 Million |
Gross Profit | -4.09 Million | 574.31 Thousand | -2.28 Million | -6.07 Million | -2.85 Million | -3.21 Million |
Operating Expenses | 3.07 Million | 2.44 Million | 1.42 Million | 3.96 Million | 1.79 Million | 2.16 Million |
Selling, General and Administrative Expenses | - | 2.27 Million | 1.31 Million | - | 1.57 Million | 1.77 Million |
Research and Development Expenses | - | 165.14 Thousand | 108.81 Thousand | - | 220.87 Thousand | 383.84 Thousand |
Other Expenses | -169.3 Thousand | -153.5 Thousand | - | 1.19 Million | - | - |
Cost and Expenses | 11.24 Million | 4.02 Million | 5.63 Million | 12.58 Million | 5.84 Million | 6.74 Million |
Operating Income | -7.16 Million | -1.86 Million | -3.71 Million | -10.03 Million | -4.65 Million | -5.38 Million |
Interest Expense | 9520.00 | 3569.00 | 5951.00 | 14.98 Thousand | 7021.00 | 7966.00 |
Income Tax Expense | -939.1 Thousand | -443.68 Thousand | -495.41 Thousand | -946.41 Thousand | -415.9 Thousand | -530.51 Thousand |
Earnings before Tax | -7.78 Million | -3.69 Million | -3.64 Million | -10.9 Million | -4.63 Million | -6.27 Million |
Net Income | -6.84 Million | -3.69 Million | -3.15 Million | -9.95 Million | -4.21 Million | -5.74 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 634.65 Million | 639.14 Million | 628.84 Million | 570.89 Million | 570.89 Million | 570.89 Million |
Weighted Average Shares Outstanding (Diluted) | 634.65 Million | 640.47 Million | 628.84 Million | 570.89 Million | 570.89 Million | 570.89 Million |
Gross Margin | -1.00 | 0.27 | -1.19 | -2.39 | -2.41 | -2.37 |
EBIT Margin | - | -1.15 | -1.50 | - | -3.22 | -3.19 |
Profit Margin | -1.68 | -1.71 | -1.64 | -3.91 | -3.56 | -4.23 |
EBITDA | - | -2.49 Million | -2.88 Million | - | -3.81 Million | -4.33 Million |
Earnings Before Tax Margin | -1.75 | -0.86 | -1.93 | -3.95 | -3.93 | -3.96 |
RSH
VRC
RZSMF
7685
4689
UMGP