AUD 0.02
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.37 Million | 16.47 Million | 26.62 Million | 32.23 Million | 36.1 Million | 6.05 Million |
Total Current Assets | 7.59 Million | 10.43 Million | 19.06 Million | 25.48 Million | 33.07 Million | 3.99 Million |
Cash And Short Term Investments | 3.68 Million | 6.47 Million | 12.96 Million | 17.94 Million | 27.1 Million | 1.85 Million |
Cash and Cash Equivalents | 3.68 Million | 6.47 Million | 12.96 Million | 17.94 Million | 27.1 Million | 1.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Million | 1.82 Million | 2.67 Million | 4.49 Million | 4.76 Million | 1.35 Million |
Inventory | 1.83 Million | 2.13 Million | 3.42 Million | 3.04 Million | 1.2 Million | 787.71 Thousand |
Other Current Assets | 833.67 Thousand | 1.14 Million | 1.75 Million | 2.63 Million | 1.75 Million | 1.03 Million |
Total Non-Current Assets | 3.78 Million | 6.04 Million | 7.55 Million | 6.75 Million | 3.02 Million | 2.05 Million |
Net PPE | 1.71 Million | 2.74 Million | 3.98 Million | 3.75 Million | 1.5 Million | 1.15 Million |
Good Will And Intangible Assets | 2.07 Million | 3.29 Million | 3.57 Million | 3 Million | 1.51 Million | 900.39 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.07 Million | 3.29 Million | 3.57 Million | 3 Million | 1.51 Million | 900.39 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | -3.02 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.29 Million | 1.68 Million | 1.8 Million | 2.15 Million | 1.62 Million | 11.52 Million |
Total Current Liabilities | 1.18 Million | 1.49 Million | 1.53 Million | 2.12 Million | 1.5 Million | 5.05 Million |
Account Payables | 478.64 Thousand | 179.34 Thousand | 378.26 Thousand | 654.5 Thousand | 930.03 Thousand | 604.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 84.67 Thousand | 170.7 Thousand | 155.92 Thousand | 67.58 Thousand | 47.86 Thousand | 3.92 Million |
Deferred Revenue | 49.84 Thousand | 185.07 Thousand | - | - | - | - |
Other Current Liabilities | 574.72 Thousand | 959.44 Thousand | 996.1 Thousand | 1.4 Million | 529.43 Thousand | 520.21 Thousand |
Total Non Current Liabilities | 106.51 Thousand | 188.78 Thousand | 277.84 Thousand | 23.07 Thousand | 112.69 Thousand | 6.46 Million |
Long-Term Debt | - | 84.17 Thousand | 184.87 Thousand | - | 7675.00 | 6.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.51 Thousand | 104.61 Thousand | 92.96 Thousand | 23.07 Thousand | 105.02 Thousand | 58.97 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 10.08 Million | 14.79 Million | 24.81 Million | 30.08 Million | 34.48 Million | -5.47 Million |
Stock Holders Equity | 10.08 Million | 14.79 Million | 24.81 Million | 30.08 Million | 34.48 Million | -5.47 Million |
Common Stock | 70.08 Million | 68.03 Million | 68.03 Million | 67.92 Million | 66.51 Million | 17.11 Million |
Retained Earnings | -60.09 Million | -53.54 Million | -44.02 Million | -38.31 Million | -32.32 Million | -23.11 Million |
Accumulated other comprehensive income | 88.4 Thousand | 303.12 Thousand | 803.34 Thousand | 485.33 Thousand | -32.03 Million | -22.58 Million |
Common Stock Equity | 10.08 Million | 14.79 Million | 24.81 Million | 30.08 Million | 34.48 Million | -5.47 Million |
Capital Lease Obligation | 84.67 Thousand | 84.17 Thousand | 184.87 Thousand | 67.58 Thousand | 7675.00 | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 84.67 Thousand | 254.87 Thousand | 340.8 Thousand | 67.58 Thousand | 55.54 Thousand | 10.33 Million |
Net Debt | -3.6 Million | -6.21 Million | -12.62 Million | -17.87 Million | -27.04 Million | 8.48 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.37 Million | 11.37 Million | 14.93 Million | 16.47 Million | 16.47 Million | 20.36 Million |
Total Current Assets | 7.59 Million | 7.59 Million | 9.63 Million | 10.43 Million | 10.43 Million | 13.63 Million |
Cash And Short Term Investments | 3.68 Million | 3.68 Million | 6.5 Million | 6.47 Million | 6.47 Million | 10.16 Million |
Cash and Cash Equivalents | 3.68 Million | 3.68 Million | 6.5 Million | 6.47 Million | 6.47 Million | 10.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Million | 2.06 Million | 1.31 Million | 1.82 Million | 1.82 Million | 1.53 Million |
Inventory | 1.83 Million | 1.83 Million | 1.81 Million | 2.13 Million | 2.13 Million | 1.93 Million |
Other Current Assets | - | 833.67 Thousand | 748.16 Thousand | 1.14 Million | 1.14 Million | 839.31 Thousand |
Total Non-Current Assets | 3.78 Million | 3.78 Million | 5.3 Million | 6.04 Million | 6.04 Million | 6.73 Million |
Net PPE | 1.71 Million | 1.71 Million | 2.21 Million | 2.74 Million | 2.74 Million | 3.28 Million |
Good Will And Intangible Assets | - | 2.07 Million | 1.27 Million | 3.29 Million | 3.29 Million | 1.38 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.07 Million | 1.27 Million | 3.29 Million | 3.29 Million | 1.38 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.07 Million | - | 1.8 Million | - | - | 2.06 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.29 Million | 1.29 Million | 1.22 Million | 1.68 Million | 1.68 Million | 1.21 Million |
Total Current Liabilities | 1.18 Million | 1.18 Million | 1.1 Million | 1.49 Million | 1.49 Million | 984.67 Thousand |
Account Payables | 478.64 Thousand | 478.64 Thousand | 690.64 Thousand | 179.34 Thousand | 861.63 Thousand | 598.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 84.67 Thousand | 84.67 Thousand | 171.46 Thousand | 170.7 Thousand | 170.7 Thousand | 142.57 Thousand |
Deferred Revenue | 49.84 Thousand | 49.84 Thousand | - | 185.07 Thousand | 185.07 Thousand | - |
Other Current Liabilities | 574.72 Thousand | 574.72 Thousand | 245.78 Thousand | 959.44 Thousand | 277.15 Thousand | 244.07 Thousand |
Total Non Current Liabilities | 106.51 Thousand | 106.51 Thousand | 119.65 Thousand | 188.78 Thousand | 188.78 Thousand | 229.4 Thousand |
Long-Term Debt | - | - | - | 84.17 Thousand | 84.17 Thousand | 129.13 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 106.51 Thousand | 106.51 Thousand | 119.65 Thousand | 104.61 Thousand | 104.61 Thousand | 100.26 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.08 Million | 10.08 Million | 13.7 Million | 14.79 Million | 14.79 Million | 19.15 Million |
Stock Holders Equity | 10.08 Million | 10.08 Million | 13.7 Million | 14.79 Million | 14.79 Million | 19.15 Million |
Common Stock | 70.08 Million | 70.08 Million | 70.08 Million | 68.03 Million | 68.03 Million | 68.03 Million |
Retained Earnings | -60.09 Million | -60.09 Million | -56.7 Million | -53.54 Million | -53.54 Million | -49.76 Million |
Accumulated other comprehensive income | 88.4 Thousand | 88.4 Thousand | 320.08 Thousand | 303.12 Thousand | 303.12 Thousand | 888.69 Thousand |
Common Stock Equity | 10.08 Million | 10.08 Million | 13.7 Million | 14.79 Million | 14.79 Million | 19.15 Million |
Capital Lease Obligation | - | 84.67 Thousand | 171.46 Thousand | 84.17 Thousand | 84.17 Thousand | 129.13 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 84.67 Thousand | 84.67 Thousand | 171.46 Thousand | 254.87 Thousand | 254.87 Thousand | 271.71 Thousand |
Net Debt | -3.6 Million | -3.6 Million | -6.33 Million | -6.21 Million | -6.21 Million | -9.88 Million |
RSH
VRC
RZSMF
7685
4689
UMGP