USD 42.04
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.09 Billion | 18.89 Billion | 15.29 Billion | 12.79 Billion | 11.18 Billion | 10.73 Billion |
Total Current Assets | 1.29 Billion | 2.24 Billion | 689.72 Million | 629.47 Million | 285.09 Million | 313.92 Million |
Cash And Short Term Investments | -26.3 Million | -10.15 Million | -11.16 Million | 220.16 Million | 12.12 Million | 35.28 Million |
Cash and Cash Equivalents | -26.3 Million | -10.15 Million | -11.16 Million | 220.16 Million | -10.87 Million | -35.28 Million |
Short Term Investments | - | - | - | - | 12.12 Million | 35.28 Million |
Net Receivables | 731.05 Million | 1.09 Billion | 652.24 Million | 363.64 Million | 259.86 Million | 263.07 Million |
Inventory | 26.3 Million | 10.15 Million | 11.16 Million | 1.00 | -12.12 Million | -35.28 Million |
Other Current Assets | 564.34 Million | 1.15 Billion | 37.47 Million | 45.66 Million | 25.23 Million | 15.56 Million |
Total Non-Current Assets | 18.8 Billion | 16.64 Billion | 14.6 Billion | 12.16 Billion | 10.89 Billion | 10.41 Billion |
Net PPE | 17.47 Billion | 14.8 Billion | 13.84 Billion | 12.15 Billion | 10.88 Billion | 10.4 Billion |
Good Will And Intangible Assets | -385.93 Million | -146.85 Million | -866.42 Million | -937.56 Million | -431.5 Million | -461.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 608.02 Million | 648.22 Million | 745.92 Million | 2.38 Million | 3.02 Million | 9.55 Million |
Tax Assets | 385.93 Million | 146.85 Million | 866.42 Million | 935.17 Million | 431.5 Million | 461.83 Million |
Other Non Current Assets | 721.64 Million | 1.19 Billion | 12.16 Million | 7.14 Million | 4.81 Million | 5.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.08 Billion | 5.2 Billion | 3.68 Billion | 3.51 Billion | 3.21 Billion | 3.16 Billion |
Total Current Liabilities | 1.59 Billion | 1.43 Billion | 1.05 Billion | 517.72 Million | 438.08 Million | 542.32 Million |
Account Payables | 1.1 Billion | 1.01 Billion | 775.48 Million | 450.51 Million | 412.34 Million | 520.68 Million |
Tax Payables | 402.68 Million | 11.93 Million | - | - | - | - |
Short Term Debt | 5.79 Million | 3.1 Million | 2.99 Million | 3.41 Million | 2.72 Million | - |
Deferred Revenue | -1.1 Billion | 41.93 Million | -775.48 Million | -450.51 Million | - | - |
Other Current Liabilities | 1.58 Billion | 378.02 Million | 1.04 Billion | 514.31 Million | 23.01 Million | 21.64 Million |
Total Non Current Liabilities | 4.48 Billion | 3.77 Billion | 2.63 Billion | 2.99 Billion | 2.77 Billion | 2.61 Billion |
Long-Term Debt | 1.12 Billion | 626.15 Million | 877.74 Million | 1.95 Billion | 1.62 Billion | 1.47 Billion |
Deferred Revenue Non Current | - | - | - | - | 321.86 Million | 302.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 949.54 Million | 662.82 Million | 719.96 Million | 639.17 Million | 25.57 Million | 15.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.01 Billion | 13.68 Billion | 11.6 Billion | 9.27 Billion | 7.96 Billion | 7.57 Billion |
Stock Holders Equity | 14.01 Billion | 13.68 Billion | 11.6 Billion | 8.8 Billion | 7.78 Billion | 7.54 Billion |
Common Stock | 8.48 Billion | 7.72 Billion | 7.48 Billion | 6.32 Billion | 5.88 Billion | 5.9 Billion |
Retained Earnings | 5.18 Billion | 5.67 Billion | 3.83 Billion | 2.17 Billion | 1.61 Billion | 1.38 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.01 Billion | 13.68 Billion | 11.6 Billion | 8.8 Billion | 7.78 Billion | 7.54 Billion |
Capital Lease Obligation | 26.3 Million | 10.15 Million | 11.16 Million | 12.17 Million | 10.87 Million | - |
Total Investments | 608.02 Million | 648.22 Million | 745.92 Million | 2.38 Million | 15.14 Million | 44.83 Million |
Total Debt | 1.12 Billion | 629.26 Million | 880.74 Million | 1.95 Billion | 1.62 Billion | 1.47 Billion |
Net Debt | 1.15 Billion | 639.41 Million | 891.91 Million | 1.73 Billion | 1.64 Billion | 1.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.88 Billion | 20.02 Billion | 20.09 Billion | 20.09 Billion | 17.78 Billion | 17.68 Billion |
Total Current Assets | 1.09 Billion | 1.15 Billion | 1.29 Billion | 1.29 Billion | 1.26 Billion | 1.22 Billion |
Cash And Short Term Investments | - | -25.74 Million | -26.3 Million | -26.3 Million | 70.01 Million | 46.55 Million |
Cash and Cash Equivalents | - | -25.74 Million | -26.3 Million | -26.3 Million | 70.01 Million | 46.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 620.82 Million | 634.64 Million | 731.05 Million | 731.05 Million | 671.84 Million | 533.19 Million |
Inventory | - | 10.9 Million | 26.3 Million | 26.3 Million | 1.00 | 1.00 |
Other Current Assets | 472.99 Million | 532.12 Million | 564.34 Million | 564.34 Million | 522.91 Million | 642.18 Million |
Total Non-Current Assets | 18.79 Billion | 18.87 Billion | 18.8 Billion | 18.8 Billion | 16.52 Billion | 16.45 Billion |
Net PPE | 17.31 Billion | 17.56 Billion | 17.47 Billion | 17.47 Billion | 15.23 Billion | 15.05 Billion |
Good Will And Intangible Assets | - | - | -385.93 Million | -385.93 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.25 Billion | 595.51 Million | 608.02 Million | 608.02 Million | 616.46 Million | 627.1 Million |
Tax Assets | - | - | 385.93 Million | 385.93 Million | - | - |
Other Non Current Assets | 224.15 Million | 712.56 Million | 721.64 Million | 721.64 Million | 668.3 Million | 776.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.84 Billion | 6 Billion | 6.08 Billion | 6.08 Billion | 4.74 Billion | 4.53 Billion |
Total Current Liabilities | 981.82 Million | 1.28 Billion | 1.59 Billion | 1.59 Billion | 1.42 Billion | 998.61 Million |
Account Payables | 857.31 Million | 1.14 Billion | 1.1 Billion | 1.1 Billion | 912.86 Million | 656.29 Million |
Tax Payables | - | - | 402.68 Million | 402.68 Million | 333.06 Million | 235.66 Million |
Short Term Debt | 6.35 Million | 6.04 Million | 5.79 Million | 5.79 Million | 5.25 Million | 4.05 Million |
Deferred Revenue | - | 45 Million | -1.1 Billion | -1.1 Billion | 363.06 Million | 267.56 Million |
Other Current Liabilities | 118.14 Million | 90.62 Million | 1.58 Billion | 1.58 Billion | 144.77 Million | 70.7 Million |
Total Non Current Liabilities | 4.86 Billion | 4.72 Billion | 4.48 Billion | 4.48 Billion | 3.31 Billion | 3.53 Billion |
Long-Term Debt | 1.41 Billion | 1.34 Billion | 1.12 Billion | 1.12 Billion | 468.84 Million | 595.77 Million |
Deferred Revenue Non Current | 20.25 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 905.63 Million | 928.96 Million | 949.54 Million | 949.54 Million | 467.3 Million | 543.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.04 Billion | 14.01 Billion | 14.01 Billion | 14.01 Billion | 13.04 Billion | 13.14 Billion |
Stock Holders Equity | 14.04 Billion | 14.01 Billion | 14.01 Billion | 14.01 Billion | 13.04 Billion | 13.14 Billion |
Common Stock | 8.51 Billion | 8.49 Billion | 8.48 Billion | 8.48 Billion | 7.78 Billion | 7.74 Billion |
Retained Earnings | 5.11 Billion | 5.14 Billion | 5.18 Billion | 5.18 Billion | 4.92 Billion | 5.07 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.04 Billion | 14.01 Billion | 14.01 Billion | 14.01 Billion | 13.04 Billion | 13.14 Billion |
Capital Lease Obligation | 20.25 Million | 25.74 Million | 26.3 Million | 26.3 Million | 25.52 Million | 12.77 Million |
Total Investments | 1.25 Billion | 595.51 Million | 608.02 Million | 608.02 Million | 616.46 Million | 627.1 Million |
Total Debt | 1.43 Billion | 1.34 Billion | 1.12 Billion | 1.12 Billion | 474.09 Million | 599.83 Million |
Net Debt | 1.43 Billion | 1.37 Billion | 1.15 Billion | 1.15 Billion | 404.07 Million | 553.27 Million |
JSDA
FCHRF
SHFS
NXEN
5918
BRKWF