USD 16.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.84 Billion | 4.12 Billion | 3.89 Billion | 2.95 Billion | 2.74 Billion | 2.13 Billion |
Total Current Assets | 560.65 Million | 379.64 Million | 436.99 Million | 426.22 Million | 457.12 Million | 341.19 Million |
Cash And Short Term Investments | 62.57 Million | 46.72 Million | 74.08 Million | 102.77 Million | 134.18 Million | 51.61 Million |
Cash and Cash Equivalents | 62.57 Million | 46.72 Million | 74.08 Million | 102.77 Million | 134.18 Million | 51.61 Million |
Short Term Investments | -1.47 Billion | 280.07 Thousand | - | - | - | - |
Net Receivables | 126.57 Million | 100.62 Million | 109.44 Million | 106.59 Million | 117.36 Million | 101.38 Million |
Inventory | 355.15 Million | 214.35 Million | 228.51 Million | 209.77 Million | 199.47 Million | 170.31 Million |
Other Current Assets | 5.98 Million | 17.94 Million | 24.93 Million | 7.07 Million | 6.1 Million | 17.88 Million |
Total Non-Current Assets | 5.28 Billion | 3.74 Billion | 3.45 Billion | 2.53 Billion | 2.29 Billion | 1.79 Billion |
Net PPE | 913.33 Million | 676.78 Million | 676.41 Million | 659.04 Million | 546.74 Million | 411.87 Million |
Good Will And Intangible Assets | 102.87 Million | 165.27 Million | 168.84 Million | 262.63 Million | 243.63 Million | 231.99 Million |
Good Will | 72.04 Million | 68.26 Million | 70.01 Million | 118.34 Million | 115.6 Million | 108.86 Million |
Intangible Assets | 30.83 Million | 97.01 Million | 98.83 Million | 144.29 Million | 128.02 Million | 123.13 Million |
Long-Term Investments | 4.25 Billion | 2.96 Billion | 2.67 Billion | 1.72 Billion | 1.61 Billion | 1.25 Billion |
Tax Assets | 1.00 | -68.26 Million | -70.01 Million | -118.34 Million | -115.6 Million | -108.86 Million |
Other Non Current Assets | 6.56 Million | 4.82 Million | 4.81 Million | 4.29 Million | 5.04 Million | 4.99 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.46 Billion | 1.73 Billion | 1.61 Billion | 1.13 Billion | 1.02 Billion | 637.98 Million |
Total Current Liabilities | 287.82 Million | 205.01 Million | 227.07 Million | 197.2 Million | 167.01 Million | 180.44 Million |
Account Payables | 138.1 Million | 91.37 Million | 103.84 Million | 91.7 Million | 92.12 Million | 88.41 Million |
Tax Payables | - | - | 4.41 Million | 306.51 Thousand | - | 47.09 Million |
Short Term Debt | 36.23 Million | 31.46 Million | 38.27 Million | 50.15 Million | 21.18 Million | 47.09 Million |
Deferred Revenue | 3.79 Million | 5.68 Million | 6.54 Million | 3.79 Million | 4.81 Million | 4.87 Million |
Other Current Liabilities | 109.69 Million | 76.5 Million | 78.4 Million | 51.54 Million | 48.88 Million | 40.05 Million |
Total Non Current Liabilities | 2.17 Billion | 1.52 Billion | 1.38 Billion | 939.25 Million | 857.49 Million | 457.54 Million |
Long-Term Debt | 732.07 Million | 477.94 Million | 404.65 Million | 451.69 Million | 458.03 Million | 223.48 Million |
Deferred Revenue Non Current | 367.5 Million | 10.6 Million | 352.14 Million | 127.56 Million | 59.51 Million | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.17 Million | 405.07 Million | 43.6 Million | 35.47 Million | 40.79 Million | 27.31 Million |
Other Liabilities | - | - | 1.00 | -0.00 | 1.00 | 1.00 |
Total Equity | 3.38 Billion | 2.39 Billion | 2.27 Billion | 1.82 Billion | 1.72 Billion | 1.49 Billion |
Stock Holders Equity | 3.38 Billion | 2.39 Billion | 2.27 Billion | 1.82 Billion | 1.72 Billion | 1.49 Billion |
Common Stock | 407.01 Million | 275.49 Million | 280.12 Million | 291.85 Million | 262.8 Million | 250.55 Million |
Retained Earnings | 2.78 Billion | 2.01 Billion | 1.89 Billion | 1.42 Billion | 1.38 Billion | 1.16 Billion |
Accumulated other comprehensive income | 190.6 Million | 111.2 Million | 109.63 Million | 118.24 Million | 83.25 Million | 81.99 Million |
Common Stock Equity | 3.38 Billion | 2.39 Billion | 2.27 Billion | 1.82 Billion | 1.72 Billion | 1.49 Billion |
Capital Lease Obligation | 617.06 Million | 377.26 Million | 352.14 Million | 127.56 Million | 59.51 Million | - |
Total Investments | 2.78 Billion | 2.96 Billion | 2.67 Billion | 1.72 Billion | 1.61 Billion | 1.25 Billion |
Total Debt | 732.07 Million | 886.66 Million | 795.07 Million | 629.42 Million | 538.72 Million | 223.48 Million |
Net Debt | 669.5 Million | 839.94 Million | 720.99 Million | 526.64 Million | 404.54 Million | 171.87 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.84 Billion | 3.9 Billion | 3.77 Billion | 4.12 Billion | 4.12 Billion | 4.06 Billion |
Total Current Assets | 560.65 Million | 395.57 Million | 382.3 Million | 379.64 Million | 379.64 Million | 373.98 Million |
Cash And Short Term Investments | 62.57 Million | 87.37 Million | 85.19 Million | 46.72 Million | 46.72 Million | 46.3 Million |
Cash and Cash Equivalents | 62.57 Million | 87.37 Million | 84.44 Million | 46.72 Million | 46.72 Million | 46.02 Million |
Short Term Investments | -1.47 Billion | 772.71 Thousand | 747.27 Thousand | 280.07 Thousand | 280.07 Thousand | 275.92 Thousand |
Net Receivables | 126.57 Million | 66.21 Million | 62.72 Million | 100.62 Million | 100.62 Million | 94.84 Million |
Inventory | 355.15 Million | 223.88 Million | 216.37 Million | 214.35 Million | 214.35 Million | 211.15 Million |
Other Current Assets | 5.98 Million | 18.09 Million | 18.74 Million | 17.94 Million | 17.94 Million | 21.95 Million |
Total Non-Current Assets | 5.28 Billion | 3.51 Billion | 3.39 Billion | 3.74 Billion | 3.74 Billion | 3.68 Billion |
Net PPE | 913.33 Million | 674.86 Million | 652.23 Million | 676.78 Million | 676.78 Million | 666.69 Million |
Good Will And Intangible Assets | 102.87 Million | 95.3 Million | 92.17 Million | 165.27 Million | 165.27 Million | 95.57 Million |
Good Will | 72.04 Million | - | - | 68.26 Million | 68.26 Million | 67.24 Million |
Intangible Assets | 30.83 Million | 95.3 Million | 92.17 Million | 97.01 Million | 97.01 Million | 28.32 Million |
Long-Term Investments | 4.25 Billion | 2.73 Billion | 2.64 Billion | 2.96 Billion | 2.96 Billion | 2.92 Billion |
Tax Assets | 1.00 | 60.62 Thousand | - | -68.26 Million | -68.26 Million | - |
Other Non Current Assets | 6.56 Million | 4.55 Million | 4.4 Million | 4.82 Million | 4.82 Million | 4.75 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.46 Billion | 1.62 Billion | 1.57 Billion | 1.73 Billion | 1.73 Billion | 1.7 Billion |
Total Current Liabilities | 287.82 Million | 171.49 Million | 165.73 Million | 205.01 Million | 205.01 Million | 201.96 Million |
Account Payables | 138.1 Million | 72.34 Million | 69.91 Million | 91.37 Million | 91.37 Million | 90 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.23 Million | 33.31 Million | - | 31.46 Million | 31.46 Million | - |
Deferred Revenue | 3.79 Million | 3.11 Million | - | 5.68 Million | 5.68 Million | - |
Other Current Liabilities | 109.69 Million | 62.72 Million | 95.82 Million | 76.5 Million | 76.5 Million | 111.95 Million |
Total Non Current Liabilities | 2.17 Billion | 1.45 Billion | 1.4 Billion | 1.52 Billion | 1.52 Billion | 1.5 Billion |
Long-Term Debt | 732.07 Million | 482.76 Million | 822.28 Million | 477.94 Million | 477.94 Million | 842.76 Million |
Deferred Revenue Non Current | 367.5 Million | 367.42 Million | - | 10.6 Million | 10.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.17 Million | 40.02 Million | 586.04 Million | 405.07 Million | 405.07 Million | 660.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.38 Billion | 2.28 Billion | 2.2 Billion | 2.39 Billion | 2.39 Billion | 2.35 Billion |
Stock Holders Equity | 3.38 Billion | 2.28 Billion | 2.2 Billion | 2.39 Billion | 2.39 Billion | 2.35 Billion |
Common Stock | 407.01 Million | 271.56 Million | 262.45 Million | 275.49 Million | 275.49 Million | 271.38 Million |
Retained Earnings | 2.78 Billion | 1.91 Billion | 1.9 Billion | 2.01 Billion | 2.01 Billion | 2.06 Billion |
Accumulated other comprehensive income | 190.6 Million | 103.02 Million | 39.85 Million | 111.2 Million | 110.19 Million | 29.51 Million |
Common Stock Equity | 3.38 Billion | 2.28 Billion | 2.2 Billion | 2.39 Billion | 2.39 Billion | 2.35 Billion |
Capital Lease Obligation | 617.06 Million | 367.42 Million | 387.29 Million | 377.26 Million | 377.26 Million | 402.63 Million |
Total Investments | 2.78 Billion | 2.73 Billion | 2.64 Billion | 2.96 Billion | 2.96 Billion | 2.92 Billion |
Total Debt | 732.07 Million | 883.5 Million | 822.28 Million | 886.66 Million | 886.66 Million | 842.76 Million |
Net Debt | 669.5 Million | 796.12 Million | 737.83 Million | 839.94 Million | 839.94 Million | 796.73 Million |
TRMLF
JSDA
FCHRF
0HD0
NXEN
5918