Brickworks Limited (BRKWF)
USD 16.75
(0.0%)
USD 16.75
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1.17 Billion | 762.83 Million | 624.22 Million | 680.31 Million | 631.07 Million |
| Cost of Revenue | 758 Million | 833.21 Million | 522.93 Million | 437.02 Million | 479.3 Million | 430.19 Million |
| Gross Profit | 325.1 Million | 345.29 Million | 239.9 Million | 187.19 Million | 201.01 Million | 200.88 Million |
| Operating Expenses | 286.39 Million | 304.71 Million | 198.24 Million | 154.58 Million | 154.14 Million | 139.3 Million |
| Selling, General and Administrative Expenses | 286.39 Million | 304.71 Million | 198.24 Million | 154.58 Million | 152.41 Million | 137.44 Million |
| Research and Development Expenses | - | - | - | 2.43 Million | 1.73 Million | 1.86 Million |
| Other Expenses | 140.27 Million | -8.96 Million | 735.78 Million | 2.43 Million | -7.66 Million | 96.54 Million |
| Cost and Expenses | 1.08 Billion | 1.13 Billion | 721.17 Million | 591.6 Million | 633.45 Million | 569.49 Million |
| Operating Income | -223.4 Million | 40.57 Million | 41.66 Million | 32.61 Million | 46.86 Million | 61.58 Million |
| Interest Expense | 76.61 Million | 59.25 Million | 21.89 Million | 15.78 Million | 18.15 Million | 11.95 Million |
| Income Tax Expense | -125.39 Million | 107.18 Million | 284.25 Million | 63.29 Million | 53.73 Million | 64.58 Million |
| Earnings before Tax | -242.62 Million | 112.24 Million | 311.24 Million | -16.6 Million | 165.79 Million | 61.54 Million |
| Net Income | -118.88 Million | 394.69 Million | 596.7 Million | 176.77 Million | 218.93 Million | 106.58 Million |
| Earnings Per Share Basic | -0.88 | 2.59 | 3.93 | 1.17 | 1.46 | 0.71 |
| Earnings Per Share Diluted | -0.88 | 2.58 | 3.92 | 1.17 | 1.46 | 0.71 |
| Weighted Average Shares Outstanding | 134.77 Million | 152.16 Million | 151.74 Million | 151.09 Million | 149.9 Million | 149.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.77 Million | 152.77 Million | 152.25 Million | 151.45 Million | 150.04 Million | 149.67 Million |
| Gross Margin | 0.30 | 0.29 | 0.31 | 0.30 | 0.30 | 0.32 |
| EBIT Margin | -0.13 | 0.10 | 0.12 | 0.13 | 0.15 | 0.14 |
| Profit Margin | -0.11 | 0.33 | 0.78 | 0.28 | 0.32 | 0.17 |
| EBITDA | -136.5 Million | 246.23 Million | 94.41 Million | 82.44 Million | 100.57 Million | 86.84 Million |
| Earnings Before Tax Margin | -0.21 | 0.03 | 0.05 | 0.05 | 0.07 | 0.10 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 353.18 Million | 356.62 Million | 791.59 Million | 401.99 Million | 409.16 Million | 762.83 Million |
| Cost of Revenue | 246.06 Million | 244.58 Million | 559.66 Million | 282.63 Million | 283.81 Million | 522.93 Million |
| Gross Profit | 107.12 Million | 112.03 Million | 231.92 Million | 119.35 Million | 125.34 Million | 239.9 Million |
| Operating Expenses | 91.52 Million | 96.16 Million | 204.67 Million | 100.94 Million | 108.93 Million | 198.24 Million |
| Selling, General and Administrative Expenses | 91.52 Million | 96.16 Million | - | 100.94 Million | 108.93 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -8.96 Million | - | - | 735.78 Million |
| Cost and Expenses | 337.58 Million | 340.75 Million | 764.33 Million | 383.58 Million | 392.75 Million | 721.17 Million |
| Operating Income | 15.59 Million | 15.86 Million | 27.25 Million | 18.41 Million | 16.4 Million | 41.66 Million |
| Interest Expense | 25.16 Million | 24.58 Million | 39.79 Million | 21.66 Million | 17.26 Million | 21.89 Million |
| Income Tax Expense | -26.87 Million | -55.34 Million | 71.99 Million | -4.92 Million | 80.77 Million | 284.25 Million |
| Earnings before Tax | -155.22 Million | -43.38 Million | 75.39 Million | -52.04 Million | 132.05 Million | 311.24 Million |
| Net Income | -43.71 Million | -34.18 Million | 264.64 Million | 26.57 Million | 250.03 Million | 596.7 Million |
| Earnings Per Share Basic | -0.29 | -0.25 | - | 0.18 | 1.65 | - |
| Earnings Per Share Diluted | -0.29 | -0.25 | - | 0.17 | 1.64 | - |
| Weighted Average Shares Outstanding | 152.13 Million | 134.74 Million | 152.16 Million | 151.72 Million | 151.49 Million | 151.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.13 Million | 134.74 Million | 152.77 Million | 156 Million | 152.71 Million | 152.25 Million |
| Gross Margin | 0.30 | 0.31 | 0.29 | 0.30 | 0.31 | 0.31 |
| EBIT Margin | -0.28 | 0.13 | - | 0.11 | 0.11 | - |
| Profit Margin | -0.12 | -0.10 | 0.33 | 0.07 | 0.61 | 0.78 |
| EBITDA | -99.56 Million | 44.96 Million | - | 42.91 Million | 43.39 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 |
TRMLF
JSDA
FCHRF
0HD0
NXEN
5918