USD 5.36
(3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.63 Billion | 7.88 Billion | 31.23 Billion | 26.21 Billion | 29.45 Billion | 19.76 Billion |
Cost of Revenue | - | - | - | - | - | 3.06 Billion |
Gross Profit | 10.63 Billion | 7.88 Billion | 31.23 Billion | 26.21 Billion | 29.45 Billion | 16.7 Billion |
Operating Expenses | 10.4 Billion | -4.46 Billion | -28.77 Billion | -25.04 Billion | -27.71 Billion | 4.39 Billion |
Selling, General and Administrative Expenses | - | 559 Million | 909 Million | 925 Million | 853 Million | 778 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.4 Billion | -5.02 Billion | -29.68 Billion | -25.96 Billion | -28.56 Billion | -3.61 Billion |
Cost and Expenses | 10.4 Billion | 6.64 Billion | 28.48 Billion | 24.76 Billion | 27.46 Billion | -17.51 Billion |
Operating Income | 234 Million | 3.41 Billion | 2.46 Billion | 1.17 Billion | 1.74 Billion | 1.75 Billion |
Interest Expense | - | 1.08 Billion | 48 Million | 102 Million | 78 Million | 81 Million |
Income Tax Expense | 372 Million | 280 Million | 604 Million | 329 Million | 441 Million | 371 Million |
Earnings before Tax | 1.42 Billion | 1.24 Billion | 2.74 Billion | 1.45 Billion | 1.98 Billion | 1.7 Billion |
Net Income | 1.05 Billion | 960 Million | 2.13 Billion | 1.12 Billion | 1.54 Billion | 1.33 Billion |
Earnings Per Share Basic | 11.80 | 10.88 | 24.38 | 12.88 | 17.82 | 15.43 |
Earnings Per Share Diluted | 11.82 | 10.85 | 24.31 | 12.85 | 17.73 | 15.36 |
Weighted Average Shares Outstanding | 89.06 Million | 88.2 Million | 87.7 Million | 87.26 Million | 86.82 Million | 86.24 Million |
Weighted Average Shares Outstanding (Diluted) | 88.89 Million | 88.5 Million | 87.94 Million | 87.47 Million | 87.22 Million | 86.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.85 |
EBIT Margin | -0.00 | 0.30 | 0.08 | 0.04 | 0.06 | -0.00 |
Profit Margin | 0.10 | 0.12 | 0.07 | 0.04 | 0.05 | 0.07 |
EBITDA | -1 Million | - | - | 1.17 Billion | 1.74 Billion | -57 Million |
Earnings Before Tax Margin | 0.02 | 0.43 | 0.08 | 0.04 | 0.06 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.97 Billion | 2.97 Billion | 2.77 Billion | 10.63 Billion | 2.52 Billion | 2.5 Billion |
Cost of Revenue | -41 Million | - | - | - | - | - |
Gross Profit | 3.01 Billion | 2.97 Billion | 2.77 Billion | 10.63 Billion | 2.52 Billion | 2.5 Billion |
Operating Expenses | 2.52 Billion | -59 Million | -29 Million | 212 Million | -2.18 Billion | -2.15 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -118 Million | 59 Million | 29 Million | -212 Million | -2.18 Billion | -2.15 Billion |
Cost and Expenses | 2.52 Billion | -2.35 Billion | -2.38 Billion | -8.9 Billion | 2.18 Billion | 2.15 Billion |
Operating Income | 2.97 Billion | 3.03 Billion | 2.79 Billion | -1 Million | 347 Million | 351 Million |
Interest Expense | - | 28 Million | 35 Million | 88 Million | 20 Million | 18 Million |
Income Tax Expense | 115 Million | 137 Million | 56 Million | 372 Million | 86 Million | 92 Million |
Earnings before Tax | 422 Million | 514 Million | 213 Million | 1.42 Billion | 347 Million | 353 Million |
Net Income | 112 Million | 377 Million | 157 Million | 1.05 Billion | 261 Million | 260 Million |
Earnings Per Share Basic | 3.45 | 4.24 | 1.77 | - | 2.94 | 2.93 |
Earnings Per Share Diluted | 1.26 | 4.24 | 1.77 | - | 2.94 | 2.93 |
Weighted Average Shares Outstanding | 32.43 Million | 88.84 Million | 88.77 Million | 88.68 Million | 88.68 Million | 88.66 Million |
Weighted Average Shares Outstanding (Diluted) | 88.89 Million | 88.84 Million | 88.77 Million | 88.89 Million | 88.68 Million | 88.66 Million |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.02 | -0.01 | - | 0.14 | 0.14 |
Profit Margin | 0.04 | 0.13 | 0.06 | 0.10 | 0.10 | 0.10 |
EBITDA | -43 Million | -47 Million | -35 Million | - | 347 Million | 352 Million |
Earnings Before Tax Margin | 1.00 | 1.02 | 1.01 | -0.00 | 0.14 | 0.14 |
SEED
6198
1457
6330
COMPINFO
SEVN