GBp 1.6
(-3.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -1.1 Million | -3.78 Million | -3.65 Million | 7.27 Million | -3.99 Million | 2.35 Million |
Cost of Revenue | 108 Thousand | 73 Thousand | 74 Thousand | 95 Thousand | 74 Thousand | 168 Thousand |
Gross Profit | -1.21 Million | -3.86 Million | -3.73 Million | 7.17 Million | -4.06 Million | 2.19 Million |
Operating Expenses | 637 Thousand | 671 Thousand | 854 Thousand | 741 Thousand | 1 Million | 951 Thousand |
Selling, General and Administrative Expenses | 637 Thousand | 575 Thousand | 732 Thousand | 679 Thousand | 969 Thousand | 883 Thousand |
Research and Development Expenses | - | 6.18 | 2.44 | 12.53 | -20.31 | -0.83 |
Other Expenses | - | 210.27 Million | 122 Thousand | 62 Thousand | 36 Thousand | 68 Thousand |
Cost and Expenses | 745 Thousand | 671 Thousand | 854 Thousand | 741 Thousand | 1 Million | 951 Thousand |
Operating Income | -1.85 Million | -4.45 Million | -4.51 Million | 6.52 Million | -4.99 Million | 1.41 Million |
Interest Expense | - | - | - | - | - | 2000.00 |
Income Tax Expense | - | -4.45 Million | -4.51 Million | 1000.00 | -4.99 Million | -161.14 Thousand |
Earnings before Tax | -2.12 Million | -4.45 Million | -4.51 Million | 6.52 Million | -4.99 Million | 1.4 Million |
Net Income | -2.12 Million | -4.45 Million | -4.51 Million | 6.52 Million | -4.99 Million | 1.4 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | 0.04 | -0.03 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | 0.04 | -0.03 | 0.01 |
Weighted Average Shares Outstanding | 208.84 Million | 212.74 Million | 212.74 Million | 174.59 Million | 161.5 Million | 151.04 Million |
Weighted Average Shares Outstanding (Diluted) | 208.84 Million | 212.74 Million | 212.74 Million | 174.59 Million | 161.5 Million | 151.04 Million |
Gross Margin | 1.10 | 1.02 | 1.02 | 0.99 | 1.02 | 0.93 |
EBIT Margin | - | 1.18 | 1.23 | 0.90 | 1.25 | 0.60 |
Profit Margin | 1.92 | 1.18 | 1.23 | 0.90 | 1.25 | 0.60 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.67 | 1.18 | 1.23 | 0.90 | 1.25 | 0.60 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -1.1 Million | -56 Thousand | -56 Thousand | 1.15 Million | -496.5 Thousand | -776 Thousand |
Cost of Revenue | 108 Thousand | 54 Thousand | 54 Thousand | 35 Thousand | - | 27 Thousand |
Gross Profit | -1.21 Million | -110 Thousand | -110 Thousand | 1.12 Million | -496.5 Thousand | -803 Thousand |
Operating Expenses | 907 Thousand | 159 Thousand | 240 Thousand | 213.49 Thousand | 213.49 Thousand | 187 Thousand |
Selling, General and Administrative Expenses | - | 159 Thousand | 159 Thousand | 159.5 Thousand | 159.5 Thousand | 131 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.01 Million | 213 Thousand | 294 Thousand | 2.55 Million | 213.49 Thousand | -115 Thousand |
Operating Income | -2.05 Million | -269 Thousand | -327 Thousand | -1.4 Million | -701.5 Thousand | -661 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -63 Thousand | -23 Thousand | -23 Thousand | -8500.00 | -8500.00 | -5000.00 |
Earnings before Tax | -2.12 Million | -350 Thousand | -350 Thousand | -1.42 Million | -710 Thousand | -671 Thousand |
Net Income | -2.12 Million | -350 Thousand | -350 Thousand | -1.42 Million | -710 Thousand | -671 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 208.84 Million | 205.03 Million | 205.03 Million | 210.27 Million | 212.76 Million | 210.27 Million |
Weighted Average Shares Outstanding (Diluted) | 208.84 Million | 204.93 Million | 204.93 Million | 210.27 Million | 212.74 Million | 210.27 Million |
Gross Margin | 1.10 | 1.96 | 1.96 | 0.97 | 1.00 | 1.03 |
EBIT Margin | - | 0.41 | 0.41 | -1.21 | 0.02 | 0.85 |
Profit Margin | 1.92 | 6.25 | 6.25 | -1.23 | 1.43 | 0.86 |
EBITDA | - | -23 Thousand | -23 Thousand | -1.4 Million | -8500.00 | -661 Thousand |
Earnings Before Tax Margin | 1.86 | 4.80 | 5.84 | -1.21 | 1.41 | 0.85 |
6198
1457
9987
COMPINFO
SEVN
TPDKY