USD 3.45
(-2.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.61 Million | 36.2 Million | 37.85 Million | 16 Million | 14.58 Million | 16.04 Million |
Total Current Assets | 14.84 Million | 14.58 Million | 16.06 Million | 9.92 Million | 8.24 Million | 9.17 Million |
Cash And Short Term Investments | 138.4 Thousand | 534.47 Thousand | 1.05 Million | 2.13 Million | 930.85 Thousand | 2.03 Million |
Cash and Cash Equivalents | 138.4 Thousand | 534.47 Thousand | 1.05 Million | 2.13 Million | 930.85 Thousand | 2.03 Million |
Short Term Investments | 19.8 Thousand | - | - | - | - | - |
Net Receivables | 10.91 Million | 11.28 Million | 11.35 Million | 6.14 Million | 5.49 Million | 5.4 Million |
Inventory | 3.27 Million | 2.41 Million | 2.23 Million | 1.27 Million | 1.21 Million | 1.24 Million |
Other Current Assets | 658.97 Thousand | 11.7 Billion | 1.09 Million | 379.43 Thousand | 606.15 Thousand | 498.05 Thousand |
Total Non-Current Assets | 22.76 Million | 21.62 Million | 21.78 Million | 6.08 Million | 6.33 Million | 6.87 Million |
Net PPE | 19.77 Million | 19.57 Million | 19.53 Million | 4.06 Million | 4.18 Million | 4.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.87 Million | 1.93 Million | 2.12 Million | 1.93 Million | 2.11 Million | 2 Million |
Other Non Current Assets | 121.25 Thousand | 121.25 Thousand | 121.25 Thousand | 84.62 Thousand | 32.6 Thousand | 6233.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 29.81 Million | 21.61 Million | 22.58 Million | 6.06 Million | 5.11 Million | 6.33 Million |
Total Current Liabilities | 17.75 Million | 9.02 Million | 13.31 Million | 4.72 Million | 2.65 Million | 2.92 Million |
Account Payables | 1.4 Million | 2.22 Million | 3.42 Million | 500.84 Thousand | 185.06 Thousand | 609.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.29 Million | 1.92 Million | 4.68 Million | 2.47 Million | 109.82 Thousand | 822.1 Thousand |
Deferred Revenue | 3.78 Million | 2.33 Million | 1.76 Million | 218.15 Thousand | 805.04 Thousand | 740.94 Thousand |
Other Current Liabilities | 4.26 Million | 2.53 Million | 3.43 Million | 1.52 Million | 1.55 Million | 753.49 Thousand |
Total Non Current Liabilities | 12.06 Million | 12.59 Million | 9.27 Million | 1.34 Million | 2.45 Million | 3.41 Million |
Long-Term Debt | 4.4 Million | 9.89 Million | 8.96 Million | 1.34 Million | 2.45 Million | 3.41 Million |
Deferred Revenue Non Current | - | -2.32 Million | -2.76 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.78 Million | 2.69 Million | 305.07 Thousand | -720.16 Thousand | -666.6 Thousand | -822.81 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.8 Million | 14.59 Million | 15.26 Million | 9.94 Million | 9.46 Million | 9.71 Million |
Stock Holders Equity | 7.8 Million | 14.59 Million | 15.26 Million | 9.94 Million | 9.46 Million | 9.71 Million |
Common Stock | 878.00 | 861.00 | 3430.00 | 2949.00 | 2935.00 | 2923.00 |
Retained Earnings | -7.39 Million | -356.43 Thousand | 622.56 Thousand | 972.4 Thousand | 651.77 Thousand | 993.33 Thousand |
Accumulated other comprehensive income | - | - | - | 21.83 Thousand | 21.68 Thousand | 21.94 Thousand |
Common Stock Equity | 7.8 Million | 14.59 Million | 15.26 Million | 9.94 Million | 9.46 Million | 9.71 Million |
Capital Lease Obligation | 4.4 Million | 5.85 Million | 6.44 Million | 45.66 Thousand | 22.01 Thousand | 22.41 Thousand |
Total Investments | 19.8 Thousand | - | - | - | - | - |
Total Debt | 12.7 Million | 11.82 Million | 13.65 Million | 3.81 Million | 2.56 Million | 4.23 Million |
Net Debt | 12.56 Million | 11.28 Million | 12.6 Million | 1.68 Million | 1.63 Million | 2.19 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 37.61 Million | 37.61 Million | 38.44 Million | 37.97 Million | 37.73 Million | 36.2 Million |
Total Current Assets | 14.84 Million | 14.84 Million | 15.24 Million | 14.51 Million | 14.66 Million | 14.58 Million |
Cash And Short Term Investments | 138.4 Thousand | 138.4 Thousand | 391.24 Thousand | 138.2 Thousand | 271.91 Thousand | 534.47 Thousand |
Cash and Cash Equivalents | 138.4 Thousand | 138.4 Thousand | 391.24 Thousand | 138.2 Thousand | 271.91 Thousand | 534.47 Thousand |
Short Term Investments | - | 19.8 Thousand | - | - | - | - |
Net Receivables | 10.91 Million | 10.91 Million | 10.56 Million | 3.02 Million | 11.61 Million | 11.28 Million |
Inventory | 3.27 Million | 3.27 Million | 3.75 Million | 2.79 Million | 2.45 Million | 2.41 Million |
Other Current Assets | 658.97 Thousand | 658.97 Thousand | 544.04 Thousand | 11.35 Million | 324.45 Thousand | 11.7 Billion |
Total Non-Current Assets | 22.76 Million | 22.76 Million | 23.19 Million | 23.46 Million | 23.06 Million | 21.62 Million |
Net PPE | 19.77 Million | 19.77 Million | 20.57 Million | 21.08 Million | 20.86 Million | 19.57 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.87 Million | 2.87 Million | 2.49 Million | 2.25 Million | 2.07 Million | 1.93 Million |
Other Non Current Assets | 121.25 Thousand | 121.25 Thousand | 121.25 Thousand | 121.25 Thousand | 121.25 Thousand | 121.25 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 29.81 Million | 29.81 Million | 25.6 Million | 24.46 Million | 23.66 Million | 21.61 Million |
Total Current Liabilities | 17.75 Million | 17.75 Million | 16.64 Million | 15.25 Million | 9.73 Million | 9.02 Million |
Account Payables | 1.4 Million | 1.4 Million | 1.72 Million | 1.6 Million | 743.93 Thousand | 2.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.29 Million | 8.29 Million | 8.16 Million | 7.68 Million | 3.58 Million | 1.92 Million |
Deferred Revenue | 3.78 Million | 3.78 Million | 4.03 Million | 3.18 Million | 2.85 Million | 2.33 Million |
Other Current Liabilities | 4.26 Million | 4.26 Million | 2.71 Million | 2.78 Million | 2.55 Million | 2.53 Million |
Total Non Current Liabilities | 12.06 Million | 12.06 Million | 8.96 Million | 9.2 Million | 13.93 Million | 12.59 Million |
Long-Term Debt | 4.4 Million | 4.4 Million | 4.59 Million | 4.78 Million | 9.56 Million | 9.89 Million |
Deferred Revenue Non Current | - | - | - | - | - | -2.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.78 Million | 4.78 Million | 4.37 Million | 4.42 Million | 4.36 Million | 2.69 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 7.8 Million | 7.8 Million | 12.83 Million | 13.51 Million | 14.06 Million | 14.59 Million |
Stock Holders Equity | 7.8 Million | 7.8 Million | 12.83 Million | 13.51 Million | 14.06 Million | 14.59 Million |
Common Stock | 878.00 | 878.00 | 876.00 | 874.00 | 861.00 | 861.00 |
Retained Earnings | -7.39 Million | -7.39 Million | -2.27 Million | -1.41 Million | -883.89 Thousand | -356.43 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.8 Million | 7.8 Million | 12.83 Million | 13.51 Million | 14.06 Million | 14.59 Million |
Capital Lease Obligation | 4.4 Million | 4.4 Million | 4.59 Million | 5.5 Million | 5.67 Million | 5.85 Million |
Total Investments | - | 19.8 Thousand | - | - | - | - |
Total Debt | 12.7 Million | 12.7 Million | 12.75 Million | 12.46 Million | 13.14 Million | 11.82 Million |
Net Debt | 12.56 Million | 12.56 Million | 12.36 Million | 12.32 Million | 12.87 Million | 11.28 Million |
RADLF
9868
7459
MKKOF
002028
8850