USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 228.19 Thousand | 317.24 Thousand | 428.5 Thousand | 1.04 Million | 830.46 Thousand | 455.79 Thousand |
Total Current Assets | 228.19 Thousand | 317.24 Thousand | 428.5 Thousand | 578.56 Thousand | 685.76 Thousand | 331.53 Thousand |
Cash And Short Term Investments | 216.55 Thousand | 300.38 Thousand | 413.81 Thousand | 563.61 Thousand | 595.08 Thousand | 327.41 Thousand |
Cash and Cash Equivalents | 216.55 Thousand | 300.38 Thousand | 413.81 Thousand | 563.61 Thousand | 595.08 Thousand | 105.5 Thousand |
Short Term Investments | - | - | - | - | - | 221.9 Thousand |
Net Receivables | 6143.80 | 11.44 Thousand | 8881.62 | 9054.71 | 3863.41 | 4115.69 |
Inventory | -0.05 | 0.46 | - | 0.60 | - | - |
Other Current Assets | 5501.25 | 5412.54 | 5807.82 | 5897.69 | 86.81 Thousand | - |
Total Non-Current Assets | 0.73 | 0.74 | 0.79 | 471.31 Thousand | 144.69 Thousand | 124.26 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 1.00 | 1.00 | 1.00 | 569.4 Thousand | 200 Thousand | 168 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.00 | 1.00 | 1.00 | 569.4 Thousand | 200 Thousand | 168 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -0.27 | -0.26 | -0.21 | -98.08 Thousand | -55.3 Thousand | -43.73 Thousand |
Other Assets | 0.27 | 0.26 | 0.21 | - | 1.00 | - |
Total Liabilities | 465.4 Thousand | 448.12 Thousand | 459.1 Thousand | 435.9 Thousand | 351.5 Thousand | 10.19 Thousand |
Total Current Liabilities | 465.4 Thousand | 448.12 Thousand | 459.1 Thousand | 65.12 Thousand | 26.91 Thousand | 10.19 Thousand |
Account Payables | - | - | - | - | - | 10.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 359.38 Thousand | 360.97 Thousand | 387.15 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 106.02 Thousand | 87.14 Thousand | 71.95 Thousand | 65.12 Thousand | 26.91 Thousand | -365.00 |
Total Non Current Liabilities | - | - | - | 370.77 Thousand | 324.58 Thousand | - |
Long-Term Debt | - | - | - | 370.77 Thousand | 324.58 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -237.2 Thousand | -130.87 Thousand | -30.6 Thousand | 613.98 Thousand | 478.95 Thousand | 445.6 Thousand |
Stock Holders Equity | -237.2 Thousand | -130.87 Thousand | -30.6 Thousand | 613.98 Thousand | 478.95 Thousand | 445.6 Thousand |
Common Stock | 1.03 Million | 1.03 Million | 1.11 Million | 1.16 Million | 778.27 Thousand | 647.15 Thousand |
Retained Earnings | -1.63 Million | -1.53 Million | -1.53 Million | -977.86 Thousand | -378.21 Thousand | -227.44 Thousand |
Accumulated other comprehensive income | 365.56 Thousand | 367.01 Thousand | 393.81 Thousand | 424.95 Thousand | 78.9 Thousand | 25.88 Thousand |
Common Stock Equity | -237.2 Thousand | -130.87 Thousand | -30.6 Thousand | 613.98 Thousand | 478.95 Thousand | 445.6 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 221.9 Thousand |
Total Debt | 359.38 Thousand | 360.97 Thousand | 387.15 Thousand | 370.77 Thousand | 324.58 Thousand | - |
Net Debt | 142.82 Thousand | 60.58 Thousand | -26.66 Thousand | -192.84 Thousand | -270.49 Thousand | -105.5 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 228.19 Thousand | 228.19 Thousand | 243.27 Thousand | 259.32 Thousand | 303.86 Thousand | 317.24 Thousand |
Total Current Assets | 228.19 Thousand | 228.19 Thousand | 243.27 Thousand | 259.32 Thousand | 303.86 Thousand | 317.24 Thousand |
Cash And Short Term Investments | 216.55 Thousand | 216.55 Thousand | 234.89 Thousand | 250.59 Thousand | 291.52 Thousand | 300.38 Thousand |
Cash and Cash Equivalents | 216.55 Thousand | 216.55 Thousand | 234.89 Thousand | 250.59 Thousand | 291.52 Thousand | 300.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6143.80 | 6143.80 | 5676.56 | 5123.62 | 7810.81 | 11.44 Thousand |
Inventory | -0.05 | -0.05 | 0.68 | 0.08 | -0.08 | 0.46 |
Other Current Assets | 5501.25 | 5501.25 | 2705.76 | 3611.30 | 4531.28 | 5412.54 |
Total Non-Current Assets | 0.73 | 0.73 | 0.74 | 0.74 | 0.74 | 0.74 |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -0.27 | -0.27 | -0.26 | -0.26 | -0.26 | -0.26 |
Other Assets | 0.27 | 0.27 | -0.74 | 0.26 | 0.26 | 0.26 |
Total Liabilities | 465.4 Thousand | 465.4 Thousand | 454.17 Thousand | 451.31 Thousand | 451.58 Thousand | 448.12 Thousand |
Total Current Liabilities | 465.4 Thousand | 465.4 Thousand | 454.17 Thousand | 451.31 Thousand | 451.58 Thousand | 448.12 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 359.38 Thousand | 359.38 Thousand | 368.13 Thousand | 368.5 Thousand | 369.9 Thousand | 360.97 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 106.02 Thousand | 106.02 Thousand | 86.04 Thousand | 82.81 Thousand | 81.68 Thousand | 87.14 Thousand |
Total Non Current Liabilities | - | - | - | - | 2.00 | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | -2.00 | - |
Total Equity | -237.2 Thousand | -237.2 Thousand | -210.9 Thousand | -191.98 Thousand | -147.72 Thousand | -130.87 Thousand |
Stock Holders Equity | -237.2 Thousand | -237.2 Thousand | -210.9 Thousand | -191.98 Thousand | -147.72 Thousand | -130.87 Thousand |
Common Stock | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.04 Million | 1.03 Million |
Retained Earnings | -1.63 Million | -1.63 Million | -1.61 Million | -1.59 Million | -1.55 Million | -1.53 Million |
Accumulated other comprehensive income | 365.56 Thousand | 365.56 Thousand | 366.94 Thousand | 367.31 Thousand | 368.7 Thousand | 367.01 Thousand |
Common Stock Equity | -237.2 Thousand | -237.2 Thousand | -210.9 Thousand | -191.98 Thousand | -147.72 Thousand | -130.87 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 359.38 Thousand | 359.38 Thousand | 368.13 Thousand | 368.5 Thousand | 369.9 Thousand | 360.97 Thousand |
Net Debt | 142.82 Thousand | 142.82 Thousand | 133.23 Thousand | 117.9 Thousand | 78.38 Thousand | 60.58 Thousand |
9868
7459
PRMFF
002028
8850
TPCS