USD 0.36
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 2.31 Billion | 2.45 Billion | 2.59 Billion | 1.13 Billion | 1.14 Billion |
Total Current Assets | 251.01 Million | 308.52 Million | 374.93 Million | 133.02 Million | 123.2 Million |
Cash And Short Term Investments | 52.79 Million | 126.75 Million | 225.55 Million | 22.47 Million | 9.82 Million |
Cash and Cash Equivalents | 47.27 Million | 126.75 Million | 225.55 Million | 22.47 Million | 9.82 Million |
Short Term Investments | 5.51 Million | - | - | - | - |
Net Receivables | 41.3 Million | 26.86 Million | 25.13 Million | 40.35 Million | 41.51 Million |
Inventory | 145.65 Million | 142.96 Million | 110.08 Million | 58.78 Million | 69.95 Million |
Other Current Assets | 1.59 Million | 11.95 Million | 14.16 Million | 4.06 Million | 874 Thousand |
Total Non-Current Assets | 2.06 Billion | 2.14 Billion | 2.21 Billion | 1 Billion | 1.02 Billion |
Net PPE | 81.8 Million | 77.42 Million | 62.24 Million | 48.23 Million | 46.28 Million |
Good Will And Intangible Assets | 1.98 Billion | 2.06 Billion | 2.15 Billion | 955.74 Million | 973.32 Million |
Good Will | 1.03 Billion | 1.03 Billion | 1.05 Billion | 482.04 Million | 473.19 Million |
Intangible Assets | 945 Million | 1.03 Billion | 1.1 Billion | 473.7 Million | 500.13 Million |
Long-Term Investments | -253.45 Million | - | -298.63 Million | - | - |
Tax Assets | 253.45 Million | 278.27 Million | 298.63 Million | - | - |
Other Non Current Assets | 1.31 Million | -276.5 Million | 2.21 Million | 1.2 Million | 2.66 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.16 Billion | 1.31 Billion | 1.49 Billion | 846.78 Million | 883.09 Million |
Total Current Liabilities | 55.05 Million | 74.15 Million | 100.48 Million | 32.92 Million | 47.88 Million |
Account Payables | 21.63 Million | 36.79 Million | 27.46 Million | 9.86 Million | 19.47 Million |
Tax Payables | 7.1 Million | 11 Million | 355 Thousand | 2.9 Million | 3.82 Million |
Short Term Debt | 2.74 Million | 3.54 Million | 70.39 Million | 6.72 Million | 5.61 Million |
Deferred Revenue | 27.22 Million | -3.54 Million | 445 Thousand | 286 Thousand | 436 Thousand |
Other Current Liabilities | 3.44 Million | 37.36 Million | 2.18 Million | 16.04 Million | 22.36 Million |
Total Non Current Liabilities | 1.1 Billion | 1.24 Billion | 1.39 Billion | 813.86 Million | 835.21 Million |
Long-Term Debt | 686.94 Million | 680.76 Million | 664.12 Million | 680.54 Million | 724.25 Million |
Deferred Revenue Non Current | 165.48 Million | - | 412.8 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.19 Million | 284.52 Million | 22.19 Million | 21.15 Million | 741 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.15 Billion | 1.13 Billion | 1.09 Billion | 291.42 Million | 262.38 Million |
Stock Holders Equity | 1.15 Billion | 1.13 Billion | 1.09 Billion | 291.42 Million | 262.38 Million |
Common Stock | 165.06 Million | 163.23 Million | 157.23 Million | 53.04 Million | 53.04 Million |
Retained Earnings | -580.81 Million | -648.3 Million | -736.82 Million | -47.79 Million | -72.04 Million |
Accumulated other comprehensive income | -19.71 Million | -25.47 Million | -7.13 Million | -3.17 Million | -7.96 Million |
Common Stock Equity | 1.15 Billion | 1.13 Billion | 1.09 Billion | 291.42 Million | 262.38 Million |
Capital Lease Obligation | 23.2 Million | 15.48 Million | - | - | - |
Total Investments | 5.51 Million | - | -298.63 Million | - | - |
Total Debt | 689.69 Million | 684.3 Million | 664.12 Million | 687.27 Million | 729.86 Million |
Net Debt | 642.41 Million | 557.55 Million | 438.57 Million | 664.79 Million | 720.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.32 Billion | 2.27 Billion | 2.31 Billion | 2.31 Billion | 2.35 Billion | 2.38 Billion |
Total Current Assets | 295.31 Million | 236.87 Million | 251.01 Million | 251.01 Million | 294.35 Million | 262.01 Million |
Cash And Short Term Investments | 43.16 Million | 38.69 Million | 52.79 Million | 52.79 Million | 71.76 Million | 22.11 Million |
Cash and Cash Equivalents | 43.16 Million | 34.38 Million | 47.27 Million | 47.27 Million | 71.76 Million | 22.11 Million |
Short Term Investments | - | 4.31 Million | 5.51 Million | 5.51 Million | - | - |
Net Receivables | 98.49 Million | 40.44 Million | 41.3 Million | 41.3 Million | 75.82 Million | 66.05 Million |
Inventory | 142.17 Million | 144.67 Million | 145.65 Million | 145.65 Million | 139.78 Million | 163.12 Million |
Other Current Assets | 11.48 Million | 4.97 Million | 1.59 Million | 1.59 Million | 6.98 Million | 10.72 Million |
Total Non-Current Assets | 2.02 Billion | 2.04 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion | 2.12 Billion |
Net PPE | 81.36 Million | 80.81 Million | 81.8 Million | 81.8 Million | 80.85 Million | 78.6 Million |
Good Will And Intangible Assets | 1.94 Billion | 1.95 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 2.04 Billion |
Good Will | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.02 Billion | 1.03 Billion |
Intangible Assets | 913.67 Million | 928.46 Million | 945 Million | 945 Million | 954.49 Million | 1.01 Billion |
Long-Term Investments | 665.86 Million | -247.98 Million | -253.45 Million | -253.45 Million | -266.78 Million | -267.72 Million |
Tax Assets | 247.8 Million | 247.98 Million | 253.45 Million | 253.45 Million | 266.78 Million | 267.72 Million |
Other Non Current Assets | -912.58 Million | 1.2 Million | 1.31 Million | 1.31 Million | 1.42 Million | 1.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.24 Billion | 1.22 Billion | 1.16 Billion | 1.16 Billion | 1.18 Billion | 1.21 Billion |
Total Current Liabilities | 81.85 Million | 62.58 Million | 55.05 Million | 55.05 Million | 63.53 Million | 66.42 Million |
Account Payables | 21.8 Million | 14.34 Million | 21.63 Million | 21.63 Million | 18.83 Million | 32.17 Million |
Tax Payables | 17.18 Million | 7.41 Million | 7.1 Million | 7.1 Million | 5.25 Million | 5.31 Million |
Short Term Debt | 2.99 Million | 2.9 Million | 2.74 Million | 2.74 Million | 2.77 Million | 3.18 Million |
Deferred Revenue | 7.92 Million | 41.36 Million | 27.22 Million | 27.22 Million | 1.16 Million | 2.65 Million |
Other Current Liabilities | 49.12 Million | 3.96 Million | 3.44 Million | 3.44 Million | 40.75 Million | 28.41 Million |
Total Non Current Liabilities | 1.16 Billion | 1.16 Billion | 1.1 Billion | 1.1 Billion | 1.11 Billion | 1.14 Billion |
Long-Term Debt | 777.8 Million | 687.52 Million | 686.94 Million | 686.94 Million | 686.6 Million | 682.88 Million |
Deferred Revenue Non Current | 20.13 Million | 226.84 Million | 165.48 Million | 165.48 Million | 163.53 Million | 186.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.85 Million | 2.15 Million | 2.19 Million | 2.19 Million | 2.08 Million | 9.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.07 Billion | 1.05 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion |
Stock Holders Equity | 1.07 Billion | 1.05 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion |
Common Stock | 166.82 Million | 166.82 Million | 165.06 Million | 165.06 Million | 165.06 Million | 165.06 Million |
Retained Earnings | -641.72 Million | -663.37 Million | -580.81 Million | -580.81 Million | -567.57 Million | -586.85 Million |
Accumulated other comprehensive income | -26.24 Million | -25.25 Million | -19.71 Million | -19.71 Million | -30.33 Million | -21.66 Million |
Common Stock Equity | 1.07 Billion | 1.05 Billion | 1.15 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion |
Capital Lease Obligation | 20.13 Million | 23.62 Million | 23.2 Million | 23.2 Million | 20.42 Million | 17 Million |
Total Investments | 665.86 Million | 4.31 Million | 5.51 Million | 5.51 Million | -266.78 Million | -267.72 Million |
Total Debt | 800.92 Million | 690.43 Million | 689.69 Million | 689.69 Million | 689.38 Million | 686.07 Million |
Net Debt | 757.76 Million | 656.05 Million | 642.41 Million | 642.41 Million | 617.62 Million | 663.95 Million |
9605
SAKSOFT
4120
RADLF
9868
7459