USD 0.01
(-8.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.33 Million | 4.56 Million | 4.18 Million | 1.36 Million | 4.51 Million | 4.7 Million |
Total Current Assets | 94.19 Thousand | 133.53 Thousand | 363.89 Thousand | 68.29 Thousand | 84.87 Thousand | 140.28 Thousand |
Cash And Short Term Investments | 72.69 Thousand | 72.08 Thousand | 141.99 Thousand | 29.44 Thousand | 7723.00 | 30 Thousand |
Cash and Cash Equivalents | 72.69 Thousand | 72.08 Thousand | 141.99 Thousand | 29.44 Thousand | 7723.00 | 30 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.62 Thousand | 38.79 Thousand | 45.99 Thousand | 17.79 Thousand | 27.07 Thousand | 63.94 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4875.00 | 22.66 Thousand | 175.9 Thousand | 21.06 Thousand | 50.07 Thousand | 46.33 Thousand |
Total Non-Current Assets | 4.24 Million | 4.42 Million | 3.82 Million | 1.3 Million | 4.43 Million | 4.56 Million |
Net PPE | 1.78 Million | 2.94 Million | 2.4 Million | 1.25 Million | 4.39 Million | 4.51 Million |
Good Will And Intangible Assets | 1.43 Million | 1.42 Million | 1.37 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.43 Million | 1.42 Million | 1.37 Million | - | - | - |
Long-Term Investments | 62.85 Thousand | 61.2 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Tax Assets | 1.00 | -61.2 Thousand | -41 Thousand | - | - | - |
Other Non Current Assets | 954.86 Thousand | 61.2 Thousand | 41.61 Thousand | 1042.00 | 534.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 2.02 Million | 2.67 Million | 2.66 Million | 1.87 Million | 1.13 Million | 618.17 Thousand |
Total Current Liabilities | 1.15 Million | 1.71 Million | 1.62 Million | 1.85 Million | 1.13 Million | 618.17 Thousand |
Account Payables | 719.88 Thousand | 973.84 Thousand | 957.07 Thousand | 1.54 Million | 1.09 Million | 618.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 356.69 Thousand | 683.61 Thousand | 517.68 Thousand | 160.58 Thousand | 38 Thousand | - |
Deferred Revenue | 75 Thousand | - | 65.14 Thousand | 1734.00 | - | - |
Other Current Liabilities | - | 61.44 Thousand | 85 Thousand | 147.5 Thousand | 868.00 | - |
Total Non Current Liabilities | 869.08 Thousand | 958.88 Thousand | 1.04 Million | 23.43 Thousand | - | - |
Long-Term Debt | 869.08 Thousand | 958.88 Thousand | 1.04 Million | 23.43 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.31 Million | 1.88 Million | 1.51 Million | -508.05 Thousand | 3.37 Million | 4.08 Million |
Stock Holders Equity | 2.31 Million | 1.88 Million | 1.51 Million | -508.05 Thousand | 3.37 Million | 4.08 Million |
Common Stock | 28.92 Million | 26.85 Million | 24.2 Million | 21.19 Million | 21.01 Million | 20.88 Million |
Retained Earnings | -29.72 Million | -28.13 Million | -25.57 Million | -23.5 Million | -19.43 Million | -18.6 Million |
Accumulated other comprehensive income | 67.12 Thousand | - | - | - | - | - |
Common Stock Equity | 2.31 Million | 1.88 Million | 1.51 Million | -508.05 Thousand | 3.37 Million | 4.08 Million |
Capital Lease Obligation | 869.08 Thousand | 1.06 Million | 1.11 Million | 44.5 Thousand | - | - |
Total Investments | 62.85 Thousand | 61.2 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Total Debt | 1.22 Million | 1.64 Million | 1.55 Million | 184.02 Thousand | 38 Thousand | - |
Net Debt | 1.15 Million | 1.57 Million | 1.41 Million | 154.58 Thousand | 30.27 Thousand | -30 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.36 Million | 4.81 Million | 4.78 Million | 4.33 Million | 4.33 Million | 4.43 Million |
Total Current Assets | 178.75 Thousand | 661.74 Thousand | 612.46 Thousand | 94.19 Thousand | 94.19 Thousand | 124.32 Thousand |
Cash And Short Term Investments | 140.35 Thousand | 586.48 Thousand | 591.14 Thousand | 72.69 Thousand | 72.69 Thousand | 100.96 Thousand |
Cash and Cash Equivalents | 44.35 Thousand | 458.48 Thousand | 591.14 Thousand | 72.69 Thousand | 72.69 Thousand | 100.96 Thousand |
Short Term Investments | 96 Thousand | 128 Thousand | - | - | - | - |
Net Receivables | 31.37 Thousand | 31.92 Thousand | 16.44 Thousand | 16.62 Thousand | 16.62 Thousand | 16.02 Thousand |
Inventory | 7122.00 | - | - | - | -16.62 Thousand | - |
Other Current Assets | -100.00 | 43.33 Thousand | 4875.00 | 4875.00 | 21.5 Thousand | 7342.00 |
Total Non-Current Assets | 4.18 Million | 4.15 Million | 4.16 Million | 4.24 Million | 4.24 Million | 4.31 Million |
Net PPE | 2.67 Million | 1.63 Million | 1.71 Million | 1.78 Million | 2.74 Million | 2.81 Million |
Good Will And Intangible Assets | 1.45 Million | 1.47 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.45 Million | 1.47 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Long-Term Investments | - | 62.85 Thousand | 62.85 Thousand | 62.85 Thousand | - | 61.28 Thousand |
Tax Assets | - | 1.00 | 1.00 | 1.00 | - | -61.28 Thousand |
Other Non Current Assets | 62.57 Thousand | 981.72 Thousand | 954.86 Thousand | 954.86 Thousand | 62.85 Thousand | 61.28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.96 Million | 2.14 Million | 1.97 Million | 2.02 Million | 2.02 Million | 1.81 Million |
Total Current Liabilities | 948.73 Thousand | 1.32 Million | 1.12 Million | 1.15 Million | 1.15 Million | 921.4 Thousand |
Account Payables | 716.34 Thousand | 1.1 Million | 902.29 Thousand | 719.88 Thousand | 719.88 Thousand | 719.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 141.17 Thousand | 98.69 Thousand | 109.32 Thousand | 356.69 Thousand | 356.69 Thousand | 201.82 Thousand |
Deferred Revenue | - | - | - | 75 Thousand | 75 Thousand | -458.03 Thousand |
Other Current Liabilities | 91.21 Thousand | 115.1 Thousand | 115.1 Thousand | - | - | 458.03 Thousand |
Total Non Current Liabilities | 1.01 Million | 820.91 Thousand | 845.17 Thousand | 869.08 Thousand | 869.08 Thousand | 892.62 Thousand |
Long-Term Debt | 1.01 Million | 820.91 Thousand | 845.17 Thousand | 869.08 Thousand | 869.08 Thousand | 892.62 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.4 Million | 2.67 Million | 2.8 Million | 2.31 Million | 2.31 Million | 2.62 Million |
Stock Holders Equity | 2.4 Million | 2.67 Million | 2.8 Million | 2.31 Million | 2.31 Million | 2.62 Million |
Common Stock | 30.09 Million | 29.96 Million | 29.73 Million | 28.92 Million | 28.92 Million | 28.84 Million |
Retained Earnings | -31.11 Million | -30.5 Million | -30.13 Million | -29.72 Million | -29.72 Million | -29.34 Million |
Accumulated other comprehensive income | 94.3 Thousand | 67.12 Thousand | 67.12 Thousand | 67.12 Thousand | 67.12 Thousand | 67.12 Thousand |
Common Stock Equity | 2.4 Million | 2.67 Million | 2.8 Million | 2.31 Million | 2.31 Million | 2.62 Million |
Capital Lease Obligation | 892.62 Thousand | 820.91 Thousand | 845.17 Thousand | 869.08 Thousand | 988.77 Thousand | 1.02 Million |
Total Investments | 96 Thousand | 190.85 Thousand | 62.85 Thousand | 62.85 Thousand | - | 61.28 Thousand |
Total Debt | 1.15 Million | 919.6 Thousand | 954.49 Thousand | 1.22 Million | 1.22 Million | 1.09 Million |
Net Debt | 1.1 Million | 461.11 Thousand | 363.35 Thousand | 1.15 Million | 1.15 Million | 993.49 Thousand |
MNAP
GLKFF
VRNA
NMI
INFOBEAN
025860