USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25 Thousand | - | - | 17.16 Thousand | 115.2 Thousand | 408.87 Thousand |
Cost of Revenue | 326.75 Thousand | 252.1 Thousand | 126.46 Thousand | 173.45 Thousand | 156.58 Thousand | 162.79 Thousand |
Gross Profit | -301.75 Thousand | -252.1 Thousand | -126.46 Thousand | -156.28 Thousand | -41.38 Thousand | 246.07 Thousand |
Operating Expenses | -301.75 Thousand | 2.32 Million | 2.13 Million | 749.27 Thousand | 760.06 Thousand | 1.38 Million |
Selling, General and Administrative Expenses | 1.15 Million | 2.17 Million | 2.06 Million | 706.16 Thousand | 664.65 Thousand | 1.11 Million |
Research and Development Expenses | 82.27 Thousand | 152.38 Thousand | 67.57 Thousand | - | - | 218.75 Thousand |
Other Expenses | - | 57.64 Thousand | 352.39 Thousand | -85 Thousand | - | - |
Cost and Expenses | 1.39 Million | 2.57 Million | 2.25 Million | 922.72 Thousand | 916.64 Thousand | 1.54 Million |
Operating Income | -1.36 Million | -2.55 Million | -2.1 Million | -998.79 Thousand | -774.97 Thousand | -96 Thousand |
Interest Expense | 70.65 Thousand | 128.96 Thousand | 167.56 Thousand | 3252.00 | 4545.00 | 2033.00 |
Income Tax Expense | - | 186.6 Thousand | 519.95 Thousand | -81.74 Thousand | 30.3 Thousand | 1.04 Million |
Earnings before Tax | -1.59 Million | -2.55 Million | -2.07 Million | -4.06 Million | -831.74 Thousand | -2.18 Million |
Net Income | -1.59 Million | -2.55 Million | -2.07 Million | -4.06 Million | -831.74 Thousand | -2.18 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.05 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.05 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 172.25 Million | 145.43 Million | 105.3 Million | 76.38 Million | 73.73 Million | 73.6 Million |
Weighted Average Shares Outstanding (Diluted) | 172.25 Million | 145.43 Million | 105.3 Million | 76.38 Million | 73.73 Million | 73.6 Million |
Gross Margin | -12.07 | - | - | -9.10 | -0.36 | 0.60 |
EBIT Margin | -47.72 | - | - | -48.71 | -5.59 | -0.04 |
Profit Margin | -63.61 | - | - | -236.60 | -7.22 | -5.35 |
EBITDA | -1.19 Million | -2.26 Million | -1.77 Million | -836.1 Thousand | -672.63 Thousand | -1.06 Million |
Earnings Before Tax Margin | -54.62 | - | - | -58.18 | -6.73 | -0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 75 Thousand | 25 Thousand | -40 Thousand | 15 Thousand |
Cost of Revenue | 74.38 Thousand | 79.75 Thousand | 79.72 Thousand | 326.75 Thousand | 81.5 Thousand | 85.07 Thousand |
Gross Profit | -74.38 Thousand | -79.75 Thousand | -4729.00 | -301.75 Thousand | -121.5 Thousand | -70.07 Thousand |
Operating Expenses | 505.9 Thousand | 301.11 Thousand | 417.75 Thousand | 1.47 Million | 242.84 Thousand | 340.71 Thousand |
Selling, General and Administrative Expenses | 418.39 Thousand | 284.4 Thousand | 376.07 Thousand | - | 242.07 Thousand | 319.86 Thousand |
Research and Development Expenses | 32.18 Thousand | 16.7 Thousand | 41.67 Thousand | - | -1213.00 | 7447.00 |
Other Expenses | 55.31 Thousand | - | 27.35 Thousand | 258.24 Thousand | - | 258.24 Thousand |
Cost and Expenses | 580.28 Thousand | 380.86 Thousand | 497.48 Thousand | 1.8 Million | 324.34 Thousand | 425.78 Thousand |
Operating Income | -580.28 Thousand | -380.87 Thousand | -422.48 Thousand | -1.77 Million | -364.34 Thousand | -152.53 Thousand |
Interest Expense | 20 Thousand | 18.17 Thousand | 16.48 Thousand | 70.65 Thousand | 16.98 Thousand | 17.24 Thousand |
Income Tax Expense | -23.88 Thousand | -1.00 | 1.00 | -2.00 | 37.69 Thousand | 275.49 Thousand |
Earnings before Tax | -632.29 Thousand | -367.04 Thousand | -411.61 Thousand | -1.59 Million | -381.33 Thousand | -169.78 Thousand |
Net Income | -608.4 Thousand | -367.04 Thousand | -411.61 Thousand | -1.59 Million | -381.33 Thousand | -169.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 191.23 Million | 191.23 Million | 184.39 Million | 172.25 Million | 178.69 Million | 174.97 Million |
Weighted Average Shares Outstanding (Diluted) | 191.23 Million | 191.23 Million | 184.39 Million | 172.25 Million | 178.64 Million | 174.97 Million |
Gross Margin | - | - | -0.06 | -12.07 | 3.04 | -4.67 |
EBIT Margin | - | - | -4.57 | - | 7.07 | -4.50 |
Profit Margin | - | - | -5.49 | -63.61 | 9.53 | -11.32 |
EBITDA | -505.9 Thousand | -301.12 Thousand | -342.75 Thousand | - | -282.84 Thousand | -67.46 Thousand |
Earnings Before Tax Margin | - | - | -5.63 | -71.09 | 9.11 | -10.17 |
MNAP
GLKFF
VRNA
NMI
INFOBEAN
025860