USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.26 Million | 15.91 Million | 17.15 Million | 13.63 Million | 2.74 Million | 9.51 Million |
Total Current Assets | 3.4 Million | 3.77 Million | 4.77 Million | 2.17 Million | 1.82 Million | 2.8 Million |
Cash And Short Term Investments | 600 Thousand | 724 Thousand | 1.87 Million | 597 Thousand | 1.03 Million | 2 Million |
Cash and Cash Equivalents | 600 Thousand | 724 Thousand | 1.87 Million | 597 Thousand | 1.03 Million | 2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.56 Million | 2.71 Million | 2.34 Million | 1.5 Million | 253.41 Thousand | 62.01 Thousand |
Inventory | 1.00 | 1.00 | -412 Thousand | -109 Thousand | 450.18 Thousand | 686.63 Thousand |
Other Current Assets | 242 Thousand | 339 Thousand | 969 Thousand | 178 Thousand | 89.88 Thousand | 48.98 Thousand |
Total Non-Current Assets | 11.85 Million | 12.14 Million | 12.38 Million | 11.46 Million | 919.84 Thousand | 6.71 Million |
Net PPE | 11.43 Million | 11.62 Million | 11.92 Million | 10.42 Million | 919.84 Thousand | 636.29 Thousand |
Good Will And Intangible Assets | 424 Thousand | 521 Thousand | 459 Thousand | 499 Thousand | 2.57 Million | 8.71 Million |
Good Will | - | - | - | - | - | 259.93 Thousand |
Intangible Assets | 424 Thousand | 521 Thousand | 459 Thousand | 499 Thousand | 2.57 Million | 5.46 Million |
Long-Term Investments | - | - | - | 540 Thousand | - | - |
Tax Assets | - | - | - | -540 Thousand | - | - |
Other Non Current Assets | - | - | - | 540 Thousand | -2.57 Million | -2.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.86 Million | 14.28 Million | 12.16 Million | 20.91 Million | 3.42 Million | 1.02 Million |
Total Current Liabilities | 6.34 Million | 12.12 Million | 4.23 Million | 18.97 Million | 1.11 Million | 899.31 Thousand |
Account Payables | 3.07 Million | 2.92 Million | 2.82 Million | 6.07 Million | 362.95 Thousand | 316.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.27 Million | 9.2 Million | 1.41 Million | 12.9 Million | 173.72 Thousand | 28.81 Thousand |
Deferred Revenue | -479 Thousand | -2.92 Million | -2.82 Million | 548.9 Thousand | 538 Thousand | 538 Thousand |
Other Current Liabilities | 479 Thousand | 2.92 Million | 2.82 Million | -548.9 Thousand | 41 Thousand | 15.86 Thousand |
Total Non Current Liabilities | 8.51 Million | 2.16 Million | 7.93 Million | 1.93 Million | 2.3 Million | 127.47 Thousand |
Long-Term Debt | 7.8 Million | 2.12 Million | 7.87 Million | 1.17 Million | 1.99 Million | 14.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 710 Thousand | 46 Thousand | 57 Thousand | 56 Thousand | 316.65 Thousand | -14.58 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 401 Thousand | 1.62 Million | 4.98 Million | -7.27 Million | -677.89 Thousand | 8.48 Million |
Stock Holders Equity | 401 Thousand | 1.62 Million | 4.98 Million | -7.27 Million | -677.89 Thousand | 8.48 Million |
Common Stock | 68.49 Million | 68.46 Million | 68.46 Million | 51.7 Million | 30.14 Million | 30.14 Million |
Retained Earnings | -71.57 Million | -69.74 Million | -66.16 Million | -60.2 Million | -34.78 Million | -25.15 Million |
Accumulated other comprehensive income | 33 Thousand | -84 Thousand | 160 Thousand | 141 Thousand | 699 Thousand | 419.17 Thousand |
Common Stock Equity | 401 Thousand | 1.62 Million | 4.98 Million | -7.27 Million | -677.89 Thousand | 8.48 Million |
Capital Lease Obligation | 664 Thousand | 551 Thousand | 797 Thousand | 775 Thousand | 316.65 Thousand | 127.47 Thousand |
Total Investments | - | - | - | 540 Thousand | - | - |
Total Debt | 11.74 Million | 11.32 Million | 9.28 Million | 14.07 Million | 2.48 Million | 156.29 Thousand |
Net Debt | 11.14 Million | 10.59 Million | 7.41 Million | 13.47 Million | 1.44 Million | -1.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.41 Million | 14.37 Million | 15.26 Million | 15.26 Million | 15.67 Million | 15.81 Million |
Total Current Assets | 2.54 Million | 3.03 Million | 3.4 Million | 3.4 Million | 3.76 Million | 3.74 Million |
Cash And Short Term Investments | 391 Thousand | 307 Thousand | 600 Thousand | 600 Thousand | 549 Thousand | 656 Thousand |
Cash and Cash Equivalents | 391 Thousand | 307 Thousand | 600 Thousand | 600 Thousand | 549 Thousand | 656 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.97 Million | 2.51 Million | 2.56 Million | 2.56 Million | 3.01 Million | 2.77 Million |
Inventory | - | - | 1.00 | 1.00 | 143 Thousand | 191 Thousand |
Other Current Assets | 171 Thousand | 213 Thousand | 242 Thousand | 242 Thousand | 58 Thousand | 125 Thousand |
Total Non-Current Assets | 10.87 Million | 11.34 Million | 11.85 Million | 11.85 Million | 11.9 Million | 12.06 Million |
Net PPE | 10.48 Million | 10.93 Million | 11.43 Million | 11.43 Million | 11.46 Million | 11.6 Million |
Good Will And Intangible Assets | 389 Thousand | 406 Thousand | 424 Thousand | 424 Thousand | 442 Thousand | 459 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 389 Thousand | 406 Thousand | 424 Thousand | 424 Thousand | 442 Thousand | 459 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 13.15 Million | 13.58 Million | 14.86 Million | 14.86 Million | 13.84 Million | 14.19 Million |
Total Current Liabilities | 5.72 Million | 5.77 Million | 6.34 Million | 6.34 Million | 11.75 Million | 11.94 Million |
Account Payables | 2.33 Million | 2.58 Million | 3.07 Million | 3.07 Million | 2.47 Million | 2.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.38 Million | 3.18 Million | 3.27 Million | 3.27 Million | 9.27 Million | 9.74 Million |
Deferred Revenue | -2.33 Million | -706 Thousand | -479 Thousand | -479 Thousand | -2.47 Million | -2.19 Million |
Other Current Liabilities | 2.33 Million | 706 Thousand | 479 Thousand | 479 Thousand | 2.47 Million | 2.19 Million |
Total Non Current Liabilities | 7.42 Million | 7.8 Million | 8.51 Million | 8.51 Million | 2.09 Million | 2.25 Million |
Long-Term Debt | 7.14 Million | 7.47 Million | 7.8 Million | 7.8 Million | 2.05 Million | 2.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 286 Thousand | 330 Thousand | 710 Thousand | 710 Thousand | 46 Thousand | 46 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 259 Thousand | 799 Thousand | 401 Thousand | 401 Thousand | 1.82 Million | 1.61 Million |
Stock Holders Equity | 259 Thousand | 799 Thousand | 401 Thousand | 401 Thousand | 1.82 Million | 1.61 Million |
Common Stock | 68.54 Million | 68.49 Million | 68.49 Million | 68.49 Million | 68.46 Million | 68.46 Million |
Retained Earnings | -71.56 Million | -71.05 Million | -71.57 Million | -71.57 Million | -70.01 Million | -70.25 Million |
Accumulated other comprehensive income | -170 Thousand | -120 Thousand | 33 Thousand | 33 Thousand | -66 Thousand | 5000.00 |
Common Stock Equity | 259 Thousand | 799 Thousand | 401 Thousand | 401 Thousand | 1.82 Million | 1.61 Million |
Capital Lease Obligation | 240 Thousand | 284 Thousand | 664 Thousand | 664 Thousand | 918 Thousand | 1 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.76 Million | 10.94 Million | 11.74 Million | 11.74 Million | 11.33 Million | 11.95 Million |
Net Debt | 10.37 Million | 10.63 Million | 11.14 Million | 11.14 Million | 10.78 Million | 11.29 Million |
VRNA
TRM
ATISHAY
025860
TORVF
MNAP