AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Million | 2.97 Million | 2.61 Million | 4.87 Million | 4.69 Million | 6.64 Million |
Total Current Assets | 145.59 Thousand | 242.68 Thousand | 172.28 Thousand | 144.74 Thousand | 70.77 Thousand | 134.19 Thousand |
Cash And Short Term Investments | 60 Thousand | 19.86 Thousand | 59.59 Thousand | 62.65 Thousand | 841.00 | 19.43 Thousand |
Cash and Cash Equivalents | 60 Thousand | 19.86 Thousand | 59.59 Thousand | 62.65 Thousand | 841.00 | 19.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 74.05 Thousand | 211.5 Thousand | 105.5 Thousand | 74.35 Thousand | 64.96 Thousand | 109.67 Thousand |
Inventory | -62.51 Thousand | - | - | - | - | - |
Other Current Assets | 74.05 Thousand | 11.31 Thousand | 7188.00 | 7740.00 | 4969.00 | 5084.00 |
Total Non-Current Assets | 2.8 Million | 2.72 Million | 2.43 Million | 4.73 Million | 4.62 Million | 6.51 Million |
Net PPE | 2.76 Million | 2.68 Million | 2.39 Million | 4.73 Million | 4.62 Million | 6.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.1 Thousand | 41.1 Thousand | 41.1 Thousand | 41.1 Thousand | - | - |
Tax Assets | - | - | - | - | 1.23 Million | 1.23 Million |
Other Non Current Assets | - | - | - | -41.1 Thousand | -1.23 Million | -1.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Million | 1.76 Million | 1.48 Million | 1.38 Million | 1.25 Million | 1.11 Million |
Total Current Liabilities | 1.92 Million | 1.76 Million | 46.42 Thousand | 48.89 Thousand | 35.14 Thousand | 43.58 Thousand |
Account Payables | 45.81 Thousand | 38.28 Thousand | 37.8 Thousand | 48.89 Thousand | 35.14 Thousand | 43.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 450.5 Thousand | 310.5 Thousand | 165.5 Thousand | - | - | - |
Deferred Revenue | -496.31 Thousand | - | -165.5 Thousand | - | - | - |
Other Current Liabilities | 1.92 Million | 1.41 Million | 8624.00 | - | - | - |
Total Non Current Liabilities | - | - | 1.44 Million | 1.33 Million | 1.22 Million | 1.06 Million |
Long-Term Debt | - | - | 165.5 Thousand | 196.5 Thousand | 191.5 Thousand | 142 Thousand |
Deferred Revenue Non Current | - | - | - | - | -15.47 Thousand | -1.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.27 Million | -196.5 Thousand | -191.5 Thousand | 927.89 Thousand |
Other Liabilities | - | -0.00 | - | - | - | - |
Total Equity | 1.02 Million | 1.2 Million | 1.12 Million | 3.48 Million | 3.43 Million | 5.53 Million |
Stock Holders Equity | 1.02 Million | 1.2 Million | 1.12 Million | 3.48 Million | 3.43 Million | 5.53 Million |
Common Stock | 9.67 Million | 9.6 Million | 9.23 Million | 8.88 Million | 8.68 Million | 8.68 Million |
Retained Earnings | -9.35 Million | -8.83 Million | -8.44 Million | -5.68 Million | -5.38 Million | -3.3 Million |
Accumulated other comprehensive income | 704.98 Thousand | 433.99 Thousand | 335.63 Thousand | 295.47 Thousand | 137.18 Thousand | 153.24 Thousand |
Common Stock Equity | 1.02 Million | 1.2 Million | 1.12 Million | 3.48 Million | 3.43 Million | 5.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 41.1 Thousand | 41.1 Thousand | 41.1 Thousand | 41.1 Thousand | - | - |
Total Debt | 450.5 Thousand | 310.5 Thousand | 165.5 Thousand | 196.5 Thousand | 191.5 Thousand | 142 Thousand |
Net Debt | 390.49 Thousand | 290.63 Thousand | 105.9 Thousand | 133.85 Thousand | 190.65 Thousand | 122.56 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Million | 2.94 Million | 3 Million | 3 Million | 2.97 Million | 2.97 Million |
Total Current Assets | 145.59 Thousand | 145.59 Thousand | 257.61 Thousand | 257.61 Thousand | 242.68 Thousand | 242.68 Thousand |
Cash And Short Term Investments | 60 Thousand | 60 Thousand | 193.21 Thousand | 193.21 Thousand | 19.86 Thousand | 19.86 Thousand |
Cash and Cash Equivalents | 60 Thousand | 60 Thousand | 193.21 Thousand | 193.21 Thousand | 19.86 Thousand | 19.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 74.05 Thousand | - | 43.45 Thousand | 43.45 Thousand | 211.5 Thousand | 211.5 Thousand |
Inventory | -62.51 Thousand | - | - | - | - | - |
Other Current Assets | 74.05 Thousand | 74.05 Thousand | - | 20.95 Thousand | 11.31 Thousand | 11.31 Thousand |
Total Non-Current Assets | 2.8 Million | 2.8 Million | 2.74 Million | 2.74 Million | 2.72 Million | 2.72 Million |
Net PPE | 2.76 Million | 2.76 Million | 2.7 Million | 2.7 Million | 2.68 Million | 2.68 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 41.1 Thousand | - | 41.1 Thousand | - | 41.1 Thousand | 41.1 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 41.1 Thousand | - | 41.1 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Million | 1.92 Million | 1.82 Million | 1.82 Million | 1.76 Million | 1.76 Million |
Total Current Liabilities | 1.92 Million | 1.92 Million | 1.82 Million | 1.82 Million | 1.76 Million | 1.76 Million |
Account Payables | 45.81 Thousand | 45.81 Thousand | 22.38 Thousand | 22.38 Thousand | 38.28 Thousand | 38.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 450.5 Thousand | 450.5 Thousand | 450.5 Thousand | 450.5 Thousand | 310.5 Thousand | 310.5 Thousand |
Deferred Revenue | -496.31 Thousand | - | -472.88 Thousand | - | - | - |
Other Current Liabilities | 1.92 Million | 1.42 Million | 1.82 Million | 1.35 Million | 1.41 Million | 1.41 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.02 Million | 1.02 Million | 1.17 Million | 1.17 Million | 1.2 Million | 1.2 Million |
Stock Holders Equity | 1.02 Million | 1.02 Million | 1.17 Million | 1.17 Million | 1.2 Million | 1.2 Million |
Common Stock | 9.67 Million | 9.67 Million | 9.67 Million | 9.67 Million | 9.6 Million | 9.6 Million |
Retained Earnings | -9.35 Million | -9.35 Million | -9.2 Million | -9.2 Million | -8.83 Million | -8.83 Million |
Accumulated other comprehensive income | 704.98 Thousand | 704.98 Thousand | 704.98 Thousand | 704.98 Thousand | 433.99 Thousand | 433.99 Thousand |
Common Stock Equity | 1.02 Million | 1.02 Million | 1.17 Million | 1.17 Million | 1.2 Million | 1.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 41.1 Thousand | - | 41.1 Thousand | - | 41.1 Thousand | 41.1 Thousand |
Total Debt | 450.5 Thousand | 450.5 Thousand | 450.5 Thousand | 450.5 Thousand | 310.5 Thousand | 310.5 Thousand |
Net Debt | 390.49 Thousand | 390.49 Thousand | 257.28 Thousand | 257.28 Thousand | 290.63 Thousand | 290.63 Thousand |
ATISHAY
VERK
PNGZF
MNAP
GLKFF
VRNA