AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 10.01 Thousand | 170.58 Thousand | 82.31 Thousand |
Cost of Revenue | 447.00 | 688.00 | 763.00 | 48.00 | 77.00 | 123.00 |
Gross Profit | -447.00 | -688.00 | -763.00 | 9966.00 | 170.5 Thousand | 82.18 Thousand |
Operating Expenses | 417.66 Thousand | 514.96 Thousand | 325.32 Thousand | 369.17 Thousand | 264.67 Thousand | 2.08 Million |
Selling, General and Administrative Expenses | 417.66 Thousand | 310.99 Thousand | 222.44 Thousand | 265.83 Thousand | 175.91 Thousand | 176.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 102.87 Thousand | 103.33 Thousand | 88.76 Thousand | 1.91 Million |
Cost and Expenses | 417.66 Thousand | 514.96 Thousand | 325.32 Thousand | 369.17 Thousand | 264.67 Thousand | 2.08 Million |
Operating Income | -417.66 Thousand | -514.96 Thousand | -325.32 Thousand | -369.17 Thousand | -264.67 Thousand | -2.08 Million |
Interest Expense | - | - | 2.34 Million | - | - | - |
Income Tax Expense | - | -167.2 Thousand | 2.34 Million | -14.00 | -12.00 | -216.21 Thousand |
Earnings before Tax | -523.73 Thousand | -514.29 Thousand | -2.67 Million | -304.29 Thousand | -94.09 Thousand | -1.88 Million |
Net Income | -523.73 Thousand | -514.29 Thousand | -5.01 Million | -304.28 Thousand | -94.08 Thousand | -1.67 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.03 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.03 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 172.9 Million | 162.8 Million | 151.42 Million | 125.69 Million | 117.04 Million | 117.04 Million |
Weighted Average Shares Outstanding (Diluted) | 172.84 Million | 162.8 Million | 151.42 Million | 125.69 Million | 117.04 Million | 117.04 Million |
Gross Margin | - | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | -36.86 | -1.55 | -25.37 |
Profit Margin | - | - | - | -30.39 | -0.55 | -20.31 |
EBITDA | -417.27 Thousand | -513.61 Thousand | -2.67 Million | -271.48 Thousand | -94.01 Thousand | -1.57 Million |
Earnings Before Tax Margin | - | - | - | -36.87 | -1.55 | -25.37 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -159.00 |
Cost of Revenue | 227.00 | - | 220.00 | - | 688.00 | 340.00 |
Gross Profit | -227.00 | - | -220.00 | - | -688.00 | -499.00 |
Operating Expenses | 63.16 Thousand | 63.16 Thousand | 145.66 Thousand | 185.09 Thousand | 514.96 Thousand | 255.54 Thousand |
Selling, General and Administrative Expenses | 63.16 Thousand | 63.16 Thousand | 145.66 Thousand | 145.66 Thousand | - | 255.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 63.16 Thousand | 63.16 Thousand | 145.66 Thousand | 185.09 Thousand | 514.96 Thousand | 255.88 Thousand |
Operating Income | -63.16 Thousand | -63.16 Thousand | -145.66 Thousand | -155.48 Thousand | -514.96 Thousand | -255.89 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9592.00 | 9592.00 | -9815.00 | - | -167.2 Thousand | - |
Earnings before Tax | -76.91 Thousand | -76.91 Thousand | -184.94 Thousand | -184.94 Thousand | -514.29 Thousand | -197.84 Thousand |
Net Income | -76.91 Thousand | -76.91 Thousand | -184.94 Thousand | -184.94 Thousand | -514.29 Thousand | -197.84 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 174.02 Million | 174.02 Million | 172.04 Million | 172.04 Million | 162.8 Million | 168.92 Million |
Weighted Average Shares Outstanding (Diluted) | 173.65 Million | 173.65 Million | 172.04 Million | 172.04 Million | 162.8 Million | 168.92 Million |
Gross Margin | - | - | - | - | - | 3.14 |
EBIT Margin | - | - | - | - | - | 1607.23 |
Profit Margin | - | - | - | - | - | 1244.28 |
EBITDA | -53.26 Thousand | -53.26 Thousand | -155.37 Thousand | -155.37 Thousand | - | -255.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | 1609.37 |
ATISHAY
VERK
PNGZF
MNAP
GLKFF
VRNA