USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 874.00 | 1798.00 | 1950.00 | 1428.00 | 450.00 | 223.84 Thousand |
Gross Profit | -874.00 | -1798.00 | -1950.00 | -1428.00 | -450.00 | -223.84 Thousand |
Operating Expenses | 731.81 Thousand | 1.12 Million | 664.16 Thousand | 843.73 Thousand | 492.57 Thousand | 302.78 Thousand |
Selling, General and Administrative Expenses | 714.45 Thousand | 1.12 Million | 664.16 Thousand | 843.73 Thousand | 492.57 Thousand | 302.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.35 Thousand | - | 90.36 Thousand | 68.44 Thousand | 94.25 Thousand | - |
Cost and Expenses | 731.81 Thousand | 1.12 Million | 666.11 Thousand | 845.15 Thousand | 493.02 Thousand | 526.62 Thousand |
Operating Income | -731.81 Thousand | -1.12 Million | -666.11 Thousand | -845.15 Thousand | -493.02 Thousand | -526.63 Thousand |
Interest Expense | - | 4070.00 | 14.42 Thousand | 6603.00 | 3147.00 | - |
Income Tax Expense | - | 4070.00 | 104.79 Thousand | 75.04 Thousand | 97.39 Thousand | -3.76 |
Earnings before Tax | -706.21 Thousand | -1.14 Million | -696.12 Thousand | -805.23 Thousand | -410.74 Thousand | -524.26 Thousand |
Net Income | -706.21 Thousand | -1.14 Million | -696.12 Thousand | -805.23 Thousand | -410.74 Thousand | -524.26 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -0.04 | -0.06 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.04 | -0.06 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 25.91 Million | 24.07 Million | 17.19 Million | 14.53 Million | 11.47 Million | 9.91 Million |
Weighted Average Shares Outstanding (Diluted) | 25.91 Million | 24.07 Million | 17.19 Million | 14.53 Million | 11.47 Million | 9.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -714.45 Thousand | -1.12 Million | -668.86 Thousand | -775.29 Thousand | -481.22 Thousand | -522.32 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 89.00 | 874.00 | 264.00 |
Gross Profit | - | - | - | -89.00 | -874.00 | -264.00 |
Operating Expenses | 117.63 Thousand | 175.32 Thousand | 137.31 Thousand | 119.53 Thousand | 730.93 Thousand | 168.18 Thousand |
Selling, General and Administrative Expenses | 44.72 Thousand | 175.32 Thousand | 137.31 Thousand | 119.53 Thousand | - | 95.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.91 Thousand | 7527.00 | - | - | - | - |
Cost and Expenses | 117.63 Thousand | 175.32 Thousand | 137.31 Thousand | 119.62 Thousand | 731.81 Thousand | 168.45 Thousand |
Operating Income | -117.63 Thousand | -175.33 Thousand | -137.31 Thousand | -119.63 Thousand | -731.81 Thousand | -168.45 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -219.00 | -43.27 Thousand | 1.00 | -4.00 | 39.85 Thousand |
Earnings before Tax | -116.92 Thousand | -166.77 Thousand | -87.94 Thousand | -116.92 Thousand | -706.21 Thousand | -143.14 Thousand |
Net Income | -116.92 Thousand | -166.77 Thousand | -87.94 Thousand | -116.92 Thousand | -706.21 Thousand | -143.14 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 32.24 Million | 29.73 Million | 26.66 Million | 26.66 Million | 25.91 Million | 26.18 Million |
Weighted Average Shares Outstanding (Diluted) | 32.24 Million | 29.73 Million | 26.66 Million | 26.66 Million | 25.91 Million | 26.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -117.63 Thousand | -175.33 Thousand | -137.31 Thousand | -119.54 Thousand | - | -168.18 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
WYCC
FGAS
VISTAPH
ASFH
LBRA
AL8