USD 1.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 3.1 Million | - | 38 Thousand | 18 Thousand |
Cost of Revenue | 105.54 Thousand | - | 26.6 Thousand | 12.6 Thousand |
Gross Profit | 3 Million | - | 11.4 Thousand | 5400.00 |
Operating Expenses | 2.9 Million | 122.28 Thousand | 349.88 Thousand | 89.67 Thousand |
Selling, General and Administrative Expenses | 2.9 Million | 122.28 Thousand | 349.88 Thousand | 89.67 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 13.1 Thousand | 14.08 Thousand | 60.00 | 10.14 Thousand |
Cost and Expenses | 3 Million | 122.28 Thousand | 376.48 Thousand | 102.27 Thousand |
Operating Income | 102.33 Thousand | -122.28 Thousand | -338.48 Thousand | -84.27 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | 96.71 Thousand | 3999.00 | -644.00 | 644.00 |
Earnings before Tax | 115.28 Thousand | -108.2 Thousand | -338.42 Thousand | -74.12 Thousand |
Net Income | 19.21 Thousand | -112.2 Thousand | -337.77 Thousand | -74.77 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 80.44 Million | 73.33 Million | 73.33 Million | 48.39 Million |
Weighted Average Shares Outstanding (Diluted) | 80.35 Million | 73.31 Million | 73.31 Million | 48.37 Million |
Gross Margin | 0.97 | - | 0.30 | 0.30 |
EBIT Margin | 0.08 | - | -8.91 | -4.68 |
Profit Margin | 0.01 | - | -8.89 | -4.15 |
EBITDA | 235.35 Thousand | -122.28 Thousand | -338.48 Thousand | -84.27 Thousand |
Earnings Before Tax Margin | 0.03 | - | -8.91 | -4.68 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 519.75 Thousand | 1.29 Million | 3.1 Million | 695.14 Thousand | 643.47 Thousand | 474.8 Thousand |
Cost of Revenue | 33.83 Thousand | -42.37 Thousand | 105.54 Thousand | 33.52 Thousand | 60.73 Thousand | 53.66 Thousand |
Gross Profit | 485.91 Thousand | 1.33 Million | 3 Million | 661.62 Thousand | 582.74 Thousand | 421.14 Thousand |
Operating Expenses | 759.82 Thousand | 779.26 Thousand | 2.9 Million | 737.27 Thousand | 629.94 Thousand | 755.16 Thousand |
Selling, General and Administrative Expenses | 759.82 Thousand | 779.26 Thousand | - | 737.27 Thousand | 629.94 Thousand | 755.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4146.00 | 13.1 Thousand | 1377.00 | 8208.00 | - |
Cost and Expenses | 793.66 Thousand | 736.88 Thousand | 3 Million | 770.8 Thousand | 690.68 Thousand | 808.82 Thousand |
Operating Income | -9599.00 | 559.2 Thousand | 102.33 Thousand | -75.65 Thousand | -47.2 Thousand | -334.02 Thousand |
Interest Expense | - | 4919.00 | - | - | - | - |
Income Tax Expense | -284.92 Thousand | 126.12 Thousand | 96.71 Thousand | 310.00 | -29.71 Thousand | - |
Earnings before Tax | -281.51 Thousand | 563.19 Thousand | 115.28 Thousand | -74.28 Thousand | -38.99 Thousand | -334.02 Thousand |
Net Income | 3405.00 | 437.51 Thousand | 19.21 Thousand | -74.39 Thousand | -9274.00 | -334.02 Thousand |
Earnings Per Share Basic | - | 0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.01 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 81.55 Million | 81.57 Million | 80.44 Million | 81.57 Million | 82.07 Million | 76.62 Million |
Weighted Average Shares Outstanding (Diluted) | 81.55 Million | 81.56 Million | 80.35 Million | 81.55 Million | 81.55 Million | 76.61 Million |
Gross Margin | 0.93 | 1.03 | 0.97 | 0.95 | 0.91 | 0.89 |
EBIT Margin | -0.02 | 0.44 | - | -0.06 | -0.07 | -0.70 |
Profit Margin | 0.01 | 0.34 | 0.01 | -0.11 | -0.01 | -0.70 |
EBITDA | -9599.00 | 566.29 Thousand | - | -38.45 Thousand | -47.2 Thousand | -334.02 Thousand |
Earnings Before Tax Margin | -0.02 | 0.43 | 0.03 | -0.11 | -0.07 | -0.70 |
LBRA
AL8
THURF
LIT
MERCANTILE
MINT-R