AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 34.72 Thousand | - | - | - | - |
Cost of Revenue | 23.52 Thousand | 37.83 Thousand | 45.64 Thousand | 57.56 Thousand | 86.12 Thousand | 117.22 Thousand |
Gross Profit | -23.52 Thousand | -3114.00 | -45.64 Thousand | -57.56 Thousand | -86.12 Thousand | -117.22 Thousand |
Operating Expenses | 1.59 Million | 2.09 Million | 1.47 Million | 1.45 Million | 1.6 Million | 4.05 Million |
Selling, General and Administrative Expenses | 1.59 Million | 2.09 Million | 1.47 Million | 1.45 Million | 1.6 Million | 4.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 34.72 Thousand | - | - | -63.00 | 14 Thousand |
Cost and Expenses | 1.59 Million | 2.13 Million | 1.52 Million | 1.51 Million | 1.68 Million | 4.17 Million |
Operating Income | -1.59 Million | -2.13 Million | -1.52 Million | -1.51 Million | -1.68 Million | -4.17 Million |
Interest Expense | - | 565.00 | - | 1816.00 | 12.48 Thousand | 2091.00 |
Income Tax Expense | - | 4.00 | 4.00 | 3.00 | -120.17 Thousand | - |
Earnings before Tax | -6.36 Million | -2.44 Million | -10.52 Million | -2.04 Million | -1.7 Million | -4.16 Million |
Net Income | -6.36 Million | -2.44 Million | -10.52 Million | -2.04 Million | -1.7 Million | -4.16 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.03 | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.03 | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 922.16 Million | 570.93 Million | 400.16 Million | 281.97 Million | 185.88 Million | 127.87 Million |
Weighted Average Shares Outstanding (Diluted) | 925.56 Million | 570.93 Million | 400.16 Million | 281.97 Million | 185.88 Million | 127.87 Million |
Gross Margin | - | -0.09 | - | - | - | - |
EBIT Margin | - | -60.27 | - | - | - | - |
Profit Margin | - | -70.30 | - | - | - | - |
EBITDA | -1.59 Million | -2.4 Million | -10.47 Million | -1.99 Million | -1.6 Million | -4.05 Million |
Earnings Before Tax Margin | - | -61.36 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 34.72 Thousand | 34.72 Thousand | - | - |
Cost of Revenue | 11.26 Thousand | 12.26 Thousand | 37.83 Thousand | 18.58 Thousand | 19.25 Thousand | 22.82 Thousand |
Gross Profit | -11.26 Thousand | -12.26 Thousand | -3114.00 | 16.13 Thousand | -19.25 Thousand | -22.82 Thousand |
Operating Expenses | 2.1 Million | 3.71 Million | 2.09 Million | 588.77 Thousand | 610.01 Thousand | 722.54 Thousand |
Selling, General and Administrative Expenses | 2.1 Million | 3.7 Million | - | 588.77 Thousand | 610.01 Thousand | 722.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 34.72 Thousand | - | - | - |
Cost and Expenses | 2.1 Million | 3.71 Million | 2.13 Million | 607.35 Thousand | 629.26 Thousand | 745.37 Thousand |
Operating Income | -2.1 Million | -3.71 Million | -2.13 Million | -607.36 Thousand | -629.27 Thousand | -745.37 Thousand |
Interest Expense | - | - | 565.00 | - | - | - |
Income Tax Expense | -1.93 Million | - | 4.00 | -4.00 | -2.00 | -2.00 |
Earnings before Tax | -2.65 Million | -3.71 Million | -2.44 Million | -919.32 Thousand | -1.52 Million | -9.75 Million |
Net Income | -2.65 Million | -3.71 Million | -2.44 Million | -919.32 Thousand | -1.52 Million | -9.75 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 1.09 Billion | 742.08 Million | 570.93 Million | 693.78 Million | 611.35 Million | 425.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 742.08 Million | 570.93 Million | 693.78 Million | 611.35 Million | 425.56 Million |
Gross Margin | - | - | -0.09 | 0.46 | - | - |
EBIT Margin | - | - | - | -16.96 | - | - |
Profit Margin | - | - | -70.30 | -26.48 | - | - |
EBITDA | 2.1 Million | -3.7 Million | - | -588.78 Thousand | -610.02 Thousand | -722.55 Thousand |
Earnings Before Tax Margin | - | - | -61.36 | -17.49 | - | - |
THURF
WYCC
FGAS
MINT-R
ASFH
LBRA