USD 0.03
(0.0%)
Breakdown | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1170.00 | - | - | - |
Cost of Revenue | 23.98 Thousand | - | - | - |
Gross Profit | -22.81 Thousand | - | - | - |
Operating Expenses | 1.28 Million | 780.19 Thousand | 173.06 Thousand | - |
Selling, General and Administrative Expenses | 1.55 Million | - | - | - |
Research and Development Expenses | 151.78 Thousand | 780.19 Thousand | 173.06 Thousand | - |
Other Expenses | 834.23 Thousand | - | - | - |
Cost and Expenses | 1.9 Million | 780.19 Thousand | 173.06 Thousand | - |
Operating Income | -1.9 Million | -780.19 Thousand | -173.06 Thousand | - |
Interest Expense | - | - | - | - |
Income Tax Expense | - | - | - | - |
Earnings before Tax | -6.69 Million | -780.19 Thousand | -173.06 Thousand | - |
Net Income | -6.69 Million | -780.19 Thousand | -173.06 Thousand | - |
Earnings Per Share Basic | -0.23 | -0.03 | -0.01 | - |
Earnings Per Share Diluted | -0.23 | -0.03 | -0.01 | - |
Weighted Average Shares Outstanding | 28.96 Million | 28.6 Million | 28.6 Million | 28.6 Million |
Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 28.6 Million | 28.6 Million | 28.6 Million |
Gross Margin | -19.50 | - | - | - |
EBIT Margin | -1476.53 | - | - | - |
Profit Margin | -5718.06 | - | - | - |
EBITDA | -1.72 Million | -780.19 Thousand | -173.06 Thousand | - |
Earnings Before Tax Margin | -1628.24 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 242.00 | 181.46 | 250.69 | 870.36 | 21.58 Thousand | 153.85 |
Cost of Revenue | 34.33 Thousand | 4155.32 | 206.63 Thousand | 619.91 Thousand | 300.21 Thousand | 105.26 Thousand |
Gross Profit | -34.09 Thousand | -3973.86 | -206.38 Thousand | -619.04 Thousand | -278.62 Thousand | -105.1 Thousand |
Operating Expenses | 467.11 Thousand | 464.13 Thousand | 390.49 Thousand | 1.28 Million | 488.51 Thousand | 398.48 Thousand |
Selling, General and Administrative Expenses | 415.84 Thousand | 426.19 Thousand | 383.04 Thousand | - | 429.25 Thousand | 395.07 Thousand |
Research and Development Expenses | 51.08 Thousand | 37.94 Thousand | 7458.34 | - | 59.26 Thousand | 3403.73 |
Other Expenses | 188.00 | - | - | - | - | - |
Cost and Expenses | 501.44 Thousand | 468.29 Thousand | 597.13 Thousand | 1.9 Million | 788.73 Thousand | 503.74 Thousand |
Operating Income | -501.2 Thousand | -468.11 Thousand | -596.89 Thousand | -1.9 Million | -767.14 Thousand | -503.59 Thousand |
Interest Expense | 16.39 Thousand | - | - | - | - | - |
Income Tax Expense | - | 0.11 | 4.00 | -1.00 | 4.00 | 1.27 |
Earnings before Tax | -522.22 Thousand | -471.48 Thousand | -3.64 Million | -4.97 Million | -807.17 Thousand | -503.59 Thousand |
Net Income | -522.22 Thousand | -471.48 Thousand | -3.64 Million | -4.97 Million | -807.17 Thousand | -664.45 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.13 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.13 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 30.46 Million | 29.71 Million | 28.96 Million | 28.96 Million | 28.77 Million | 28.6 Million |
Weighted Average Shares Outstanding (Diluted) | 30.46 Million | 29.71 Million | 28.96 Million | 28.96 Million | 28.77 Million | 28.6 Million |
Gross Margin | -140.88 | -21.90 | -823.26 | -711.25 | -12.91 | -683.18 |
EBIT Margin | -2071.09 | -3528.70 | -1556.67 | - | -21.63 | -2589.01 |
Profit Margin | -2157.95 | -2598.35 | -14.55 Thousand | -5718.06 | -37.39 | -3273.18 |
EBITDA | -501.2 Thousand | -640.3 Thousand | -390.24 Thousand | - | -466.92 Thousand | -398.32 Thousand |
Earnings Before Tax Margin | -2071.09 | -2579.76 | -2380.95 | -2188.79 | -35.53 | -3273.20 |
WEX
CXT
HOLX
NSJ
STEELCAS
SMRA