USD 71.47
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.03 Billion | 4.03 Billion | 4.86 Billion | 5.63 Billion | 3.77 Billion | 3.36 Billion |
Cost of Revenue | 1.8 Billion | 1.95 Billion | 1.86 Billion | 1.83 Billion | 1.54 Billion | 2.05 Billion |
Gross Profit | 2.22 Billion | 2.07 Billion | 2.99 Billion | 3.79 Billion | 2.22 Billion | 1.3 Billion |
Operating Expenses | 1.34 Billion | 1.31 Billion | 1.36 Billion | 1.31 Billion | 1.1 Billion | 1.18 Billion |
Selling, General and Administrative Expenses | 994.8 Million | 987.6 Million | 1.03 Billion | 994.4 Million | 840.6 Million | 897.2 Million |
Research and Development Expenses | 272.8 Million | 294.3 Million | 283.4 Million | 276.3 Million | 222.5 Million | 232.2 Million |
Other Expenses | 77.6 Million | -1.7 Million | 45.2 Million | 42.2 Million | 39.7 Million | 52 Million |
Cost and Expenses | 3.14 Billion | 3.26 Billion | 3.23 Billion | 3.14 Billion | 2.65 Billion | 3.24 Billion |
Operating Income | 882.6 Million | 668.4 Million | 1.64 Billion | 2.48 Billion | 1.1 Billion | 134.4 Million |
Interest Expense | 122.1 Million | 111.1 Million | 95.1 Million | 93.6 Million | 116.5 Million | 140.8 Million |
Income Tax Expense | 75.6 Million | 220.1 Million | 286.2 Million | 491.4 Million | -108.6 Million | -55.1 Million |
Earnings before Tax | 865.1 Million | 676.1 Million | 1.58 Billion | 2.36 Billion | 1 Billion | -95.3 Million |
Net Income | 789.5 Million | 456 Million | 1.3 Billion | 1.87 Billion | 1.11 Billion | -40.2 Million |
Earnings Per Share Basic | 3.35 | 1.85 | 5.18 | 7.28 | 4.24 | -0.15 |
Earnings Per Share Diluted | 3.32 | 1.83 | 5.13 | 7.21 | 4.21 | -0.15 |
Weighted Average Shares Outstanding | 235.72 Million | 246.77 Million | 251.52 Million | 257.04 Million | 262.72 Million | 269.41 Million |
Weighted Average Shares Outstanding (Diluted) | 237.55 Million | 248.83 Million | 253.84 Million | 259.7 Million | 264.61 Million | 269.41 Million |
Gross Margin | 0.55 | 0.51 | 0.62 | 0.67 | 0.59 | 0.39 |
EBIT Margin | 0.32 | 0.30 | 0.43 | 0.51 | 0.40 | 0.18 |
Profit Margin | 0.20 | 0.11 | 0.27 | 0.33 | 0.30 | -0.01 |
EBITDA | 1.29 Billion | 1.11 Billion | 2.11 Billion | 2.86 Billion | 1.49 Billion | 346.1 Million |
Earnings Before Tax Margin | 0.22 | 0.17 | 0.34 | 0.44 | 0.29 | 0.04 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 987.9 Million | 1.01 Billion | 1.01 Billion | 1.01 Billion | 4.03 Billion | 945.3 Million |
Cost of Revenue | 430.2 Million | 443.1 Million | 455.3 Million | 445.6 Million | 1.95 Billion | 445 Million |
Gross Profit | 557.7 Million | 568.3 Million | 562.5 Million | 567.5 Million | 2.07 Billion | 500.3 Million |
Operating Expenses | 327.6 Million | 304.4 Million | 319.2 Million | 340.8 Million | 1.31 Billion | 311.5 Million |
Selling, General and Administrative Expenses | 249.2 Million | 240.3 Million | 244.6 Million | 260.7 Million | - | 232.4 Million |
Research and Development Expenses | 67.3 Million | 64.09 Million | 74.6 Million | 66.8 Million | - | 72.9 Million |
Other Expenses | 11.1 Million | 200 Thousand | 9.4 Million | -8.8 Million | -1.7 Million | 5.3 Million |
Cost and Expenses | 757.8 Million | 747.5 Million | 774.5 Million | 786.4 Million | 3.26 Billion | 756.5 Million |
Operating Income | 230.1 Million | 263.89 Million | 243.3 Million | 198.2 Million | 668.4 Million | 132.5 Million |
Interest Expense | -32 Million | 31.9 Million | 32.3 Million | 26 Million | 111.1 Million | 28.1 Million |
Income Tax Expense | 43 Million | 46.2 Million | 41.6 Million | -55.2 Million | 220.1 Million | 55 Million |
Earnings before Tax | 221.6 Million | 240.7 Million | 211.5 Million | 191.3 Million | 676.1 Million | 145.6 Million |
Net Income | 178.6 Million | 194.5 Million | 169.9 Million | 246.5 Million | 456 Million | 90.6 Million |
Earnings Per Share Basic | 0.76 | 0.83 | 0.72 | 1.03 | - | 0.37 |
Earnings Per Share Diluted | 0.76 | 0.82 | 0.72 | 1.03 | - | 0.37 |
Weighted Average Shares Outstanding | 233.77 Million | 234.6 Million | 235.89 Million | 238.62 Million | 246.77 Million | 245.13 Million |
Weighted Average Shares Outstanding (Diluted) | 235.97 Million | 236.46 Million | 237.56 Million | 240.21 Million | 248.83 Million | 247.14 Million |
Gross Margin | 0.56 | 0.56 | 0.55 | 0.56 | 0.51 | 0.53 |
EBIT Margin | 0.23 | 0.33 | 0.31 | 0.20 | - | 0.32 |
Profit Margin | 0.18 | 0.19 | 0.17 | 0.24 | 0.11 | 0.10 |
EBITDA | 230.1 Million | 336.2 Million | 317 Million | 198.2 Million | - | 305.5 Million |
Earnings Before Tax Margin | 0.23 | 0.26 | 0.24 | 0.20 | 0.17 | 0.14 |
FLIDF
THIP
BAMKF
TGGLF
WEX
CXT